investorscraft@gmail.com

Intrinsic ValueGFT Technologies SE (GFT.DE)

Previous Close20.85
Intrinsic Value
Upside potential
Previous Close
20.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

GFT Technologies SE is a specialized IT services provider focused on digital transformation for the banking, insurance, and industrial sectors. The company operates through two key segments: Americas, UK & APAC, and Continental Europe, offering tailored IT strategy consulting, bespoke software development, and sector-specific implementation services. Its expertise in business-critical IT solutions positions it as a trusted partner for financial institutions and industrial clients navigating complex digital transitions. GFT’s global footprint spans key markets in Europe, the Americas, and Asia-Pacific, enabling it to serve multinational clients with localized support. The firm differentiates itself through deep domain knowledge in highly regulated industries, where compliance and scalability are paramount. While competing against larger IT consultancies, GFT maintains agility and niche expertise, particularly in fintech and Industry 4.0 solutions. Its hybrid delivery model combines onshore consulting with cost-effective nearshore development centers, balancing quality and efficiency.

Revenue Profitability And Efficiency

GFT reported EUR 870.9 million in revenue for the period, with net income of EUR 46.5 million, reflecting a 5.3% net margin. Operating cash flow stood at EUR 72.4 million, demonstrating solid conversion of earnings into cash. Capital expenditures were modest at EUR -4.9 million, indicating a capital-light service model with efficient reinvestment ratios.

Earnings Power And Capital Efficiency

The company generated diluted EPS of EUR 1.77, supported by its asset-light operations and scalable service delivery. With a market cap of EUR 597.6 million, GFT trades at a P/E multiple of approximately 12.9x, suggesting investors price in steady but moderate growth expectations given its niche positioning and cyclical exposure to financial services IT spending.

Balance Sheet And Financial Health

GFT maintains a conservative balance sheet with EUR 80.2 million in cash against EUR 159.7 million of total debt, resulting in a net debt position of EUR 79.5 million. This leverage ratio appears manageable given the company’s stable cash generation. The absence of significant goodwill (not disclosed) suggests acquisitions have been disciplined.

Growth Trends And Dividend Policy

The company pays a dividend of EUR 0.50 per share, yielding approximately 1.7% at current prices, indicating a balanced capital allocation approach between shareholder returns and organic growth reinvestment. Revenue growth trajectories will depend on IT budget cycles in its core banking and insurance verticals, where digital transformation remains a priority.

Valuation And Market Expectations

At a beta of 1.55, GFT’s stock exhibits higher volatility than the broader market, reflecting its mid-cap status and sector concentration. The valuation multiples suggest the market prices GFT as a steady performer rather than a high-growth disruptor, with investors likely focused on execution consistency in its core markets.

Strategic Advantages And Outlook

GFT’s deep vertical expertise and hybrid delivery model provide resilience against pure-play outsourcing competitors. Near-term performance will hinge on demand for core banking modernization and cloud migration projects, while longer-term opportunities exist in embedded finance and AI-driven process automation. Geographic diversification helps mitigate regional economic risks.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount