Data is not available at this time.
Goldgroup Mining Inc. operates as a junior gold mining company focused on the acquisition, exploration, and development of gold-bearing mineral properties in the Americas. The company's primary assets include the Cerro Prieto project in Sonora, Mexico, and the San José de Gracia project in Sinaloa State, Mexico, both held under 100% ownership. These projects position Goldgroup in the competitive gold exploration sector, where it targets resource expansion and potential future production. The company's revenue model hinges on advancing its mineral properties through exploration and feasibility studies, with the long-term goal of transitioning into gold production. As a small-cap player, Goldgroup competes in a capital-intensive industry dominated by larger producers, relying on strategic partnerships, financing, and efficient resource management to sustain operations. Its market position is speculative, given its pre-production status and exposure to gold price volatility, exploration risks, and regulatory challenges in Mexico.
In FY 2023, Goldgroup reported revenue of CAD 9.8 million, likely from asset sales or other non-core activities, as the company is not yet in production. Net income stood at a loss of CAD 6.7 million, reflecting ongoing exploration and administrative costs. Operating cash flow was negative CAD 1.9 million, while capital expenditures reached CAD 13.8 million, underscoring the high-cost nature of mineral exploration and development.
The company's diluted EPS of CAD -0.15 highlights its current lack of earnings power, typical for a pre-revenue exploration firm. Negative operating cash flow and significant capital expenditures indicate heavy reliance on external financing to fund exploration activities. Capital efficiency remains constrained by the speculative nature of mineral exploration and the time required to advance projects to production.
Goldgroup's balance sheet shows limited liquidity, with CAD 292,000 in cash and equivalents against CAD 182,000 in total debt. The minimal debt level reduces near-term solvency risks, but the low cash position raises concerns about funding runway. The company's ability to continue operations depends on securing additional financing or strategic partnerships to advance its projects.
As an exploration-stage company, Goldgroup does not pay dividends, reinvesting all available capital into project development. Growth prospects hinge on successful exploration results and the eventual transition to production at its Mexican assets. The company's trajectory remains highly speculative, tied to gold prices, exploration success, and ability to secure development funding.
With a market cap of CAD 2.5 million, the market appears to assign minimal value to Goldgroup's assets, reflecting the high risk associated with its pre-production status. The beta of 1.185 suggests higher volatility than the broader market, consistent with junior mining stocks. Valuation will remain speculative until the company demonstrates viable reserves or a clear path to production.
Goldgroup's strategic advantages include its 100% ownership of Mexican gold projects in mining-friendly jurisdictions. However, the outlook remains uncertain, dependent on exploration success, financing, and gold market conditions. The company must navigate significant operational and financial challenges to advance its assets toward production and create shareholder value.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |