investorscraft@gmail.com

Intrinsic ValueG6 Materials Corp. (GGG.V)

Previous Close$0.04
Intrinsic Value
Upside potential
Previous Close
$0.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

G6 Materials Corp. operates as a specialty chemicals company focused on the development, manufacturing, and commercialization of innovative products derived from graphene and advanced materials. The company's core revenue model encompasses both direct B2B sales of specialized formulations and e-commerce distribution of graphene products through its online platform. It serves a diverse industrial clientele across demanding sectors including aerospace, automotive, healthcare, and military applications, where its materials are used in air purification systems, high-performance adhesives, and advanced composites for air, sea, and land applications. Operating in the highly competitive and research-intensive specialty chemicals sector, G6 Materials positions itself as an innovator targeting niche, high-value applications rather than commodity markets. Its market position is that of a development-stage company seeking to establish commercial viability for its proprietary technologies in a field characterized by significant technological promise but challenging commercialization pathways. The company's strategy involves creating tailored material solutions that enhance product performance for its industrial partners, aiming to capitalize on the unique properties of graphene.

Revenue Profitability And Efficiency

For FY 2023, G6 Materials reported revenue of CAD 1.55 million while recording a significant net loss of CAD 2.72 million. The company's negative operating cash flow of approximately CAD 1.5 million indicates it is not yet generating sufficient revenue to cover its operational expenses. The absence of capital expenditures suggests the company is maintaining a lean operational footprint while focusing its resources on research and commercial development activities rather than significant physical asset expansion during this development phase.

Earnings Power And Capital Efficiency

The company's diluted EPS of -CAD 0.17 reflects its current pre-profitability stage, where research and development costs substantially outweigh generated revenue. With negative cash flow from operations, G6 Materials is dependent on external financing to fund its ongoing operations and technology development initiatives. The capital efficiency metrics indicate the company is in a investment-heavy phase typical of advanced materials startups working to transition laboratory innovations into commercially viable products.

Balance Sheet And Financial Health

G6 Materials maintains a relatively clean balance sheet with minimal total debt of CAD 60,635 and cash reserves of CAD 390,440 as of fiscal year-end 2023. The modest debt level provides financial flexibility, though the cash position relative to the annual cash burn rate suggests the company will likely require additional capital infusions to sustain operations beyond the near term. The balance sheet structure is characteristic of development-stage companies in the materials science sector.

Growth Trends And Dividend Policy

As an early-stage company focused on technology commercialization, G6 Materials does not pay dividends, instead reinvesting all available resources into research and business development. Growth trends must be evaluated in the context of the company's transition from pure research toward commercial application, with revenue generation being a recent development. The company's growth trajectory is tied to its ability to secure commercial partnerships and scale production of its graphene-based products.

Valuation And Market Expectations

With a market capitalization of approximately CAD 690,000, the market valuation reflects the high-risk, high-potential nature of this development-stage materials company. The beta of 0.831 suggests moderate volatility relative to the broader market, though this may not fully capture the specific risks associated with pre-revenue technology commercialization. Valuation metrics primarily incorporate expectations for future technology adoption rather than current financial performance.

Strategic Advantages And Outlook

G6 Materials' strategic advantage lies in its proprietary graphene formulations and applications expertise, particularly in specialized industrial segments. The outlook is contingent on successful commercialization of its technology platform and securing sustainable customer adoption. The company faces significant challenges typical of materials science startups, including scaling production, achieving cost competitiveness, and navigating lengthy sales cycles in industrial markets. Success will depend on translating technological innovation into recurring revenue streams.

Sources

Company filingsPublic market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount