Data is not available at this time.
Granada Gold Mine Inc. operates as a junior natural resource exploration company focused exclusively on gold deposits within Canada's prolific mining jurisdictions. The company's entire operational focus centers on its 100%-owned Granada property, a 1,474-hectare land package containing two mining leases and fifty mining claims situated in the mineral-rich Rouyn-Noranda region of Quebec. This strategic positioning places the company within a well-established mining district known for its high-grade gold mineralization and existing infrastructure, providing geological advantages but requiring significant capital to advance from exploration to production. As a pre-revenue junior miner, Granada Gold Mine's business model relies entirely on equity financing to fund exploration programs, metallurgical testing, and resource definition drilling aimed at proving the economic viability of its asset. The company operates in the highly competitive gold exploration sector, where it competes for investor capital against numerous other junior miners, with its market position entirely dependent on technical results from its single-asset portfolio. Success hinges on demonstrating increased resource estimates, positive preliminary economic assessments, and ultimately attracting development partners or acquisition interest from larger mining companies.
The company remains in the pre-production exploration phase with no revenue generation during the period. Granada Gold Mine reported a net loss of CAD 1.93 million, reflecting the substantial costs associated with maintaining mineral properties, conducting exploration activities, and covering corporate overhead. With negative operating cash flow of CAD 6,261 and no capital expenditures, the company operated with minimal exploration activity while focusing on preserving its limited financial resources. The absence of revenue underscores the early-stage nature of the business and its complete dependence on external financing to sustain operations.
Granada Gold Mine demonstrates no current earnings power, reporting a diluted EPS of CAD -0.0122, which is characteristic of exploration-stage mining companies. The company's capital efficiency cannot be meaningfully assessed without revenue-generating operations or productive assets. All financial metrics reflect the high-risk profile of mineral exploration, where capital is deployed toward long-term asset development rather than near-term profitability. The business model requires substantial future investment before any return on capital can be realized.
The company maintains a constrained financial position with minimal liquidity, evidenced by cash and equivalents of just CAD 9,146 against total debt of CAD 1.39 million. This significant debt burden relative to available cash resources creates substantial financial pressure and indicates reliance on future financing activities to meet obligations. The balance sheet structure is typical of junior exploration companies but highlights immediate funding requirements to support ongoing operations and debt servicing, presenting considerable financial risk.
As an exploration-stage company, Granada Gold Mine exhibits no revenue growth trajectory and maintains a non-dividend policy, consistent with its developmental focus. Growth prospects are entirely tied to technical advancements at the Granada property, including resource expansion and feasibility studies. The company's ability to execute growth initiatives depends entirely on securing additional financing in competitive capital markets. Shareholder returns are contingent upon successful project development or strategic transaction outcomes rather than current operational performance.
With a market capitalization of approximately CAD 7.43 million, the market valuation reflects speculative expectations regarding the Granada property's potential rather than current financial performance. The high beta of 2.338 indicates significant volatility and sensitivity to gold price movements and exploration news flow. Valuation metrics based on earnings or cash flow are not applicable, with the share price primarily driven by investor sentiment toward exploration results and gold market dynamics.
The company's primary strategic advantage lies in its 100% ownership of the Granada property in a proven mining district, though this single-asset focus creates concentration risk. The outlook remains highly uncertain, dependent on successful exploration outcomes and the ability to secure necessary financing in challenging market conditions. Near-term prospects hinge on demonstrating technical progress that can attract development capital or strategic partnership interest, while the long-term viability requires transitioning from exploration to economically viable mining operations.
Company financial statementsTSXV filingsCorporate disclosure documents
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |