Data is not available at this time.
Greatland Gold plc is a UK-based exploration and development company focused on discovering and advancing gold, copper, cobalt, and nickel deposits, primarily in Western Australia and Tasmania. The company operates through a portfolio of wholly owned projects, including the high-potential Ernest Giles and Panorama projects, as well as strategic tenements in the Paterson province. Its revenue model hinges on progressing exploration assets toward feasibility and eventual monetization through joint ventures, farm-outs, or direct production. Greatland Gold differentiates itself through its early-mover advantage in underexplored regions and partnerships with established miners, such as Newcrest Mining, to de-risk development. The company operates in a capital-intensive sector where success depends on geological potential, funding access, and commodity prices. While still pre-revenue, its market position is bolstered by a disciplined approach to resource allocation and a focus on tier-one jurisdictions.
Greatland Gold remains pre-revenue, with no recorded income in the reporting period, reflecting its exploration-stage status. The company reported a net loss of GBp 14.87 million, driven by exploration expenses and administrative costs. Operating cash flow was negative at GBp 12.2 million, while capital expenditures totaled GBp 12.4 million, underscoring the high upfront investment required for resource development.
With negative earnings per share (GBp -0.0029), the company’s earnings power is contingent on successful exploration outcomes and future project commercialization. Capital efficiency metrics are challenging to assess at this stage, as expenditures are directed toward long-term resource growth rather than immediate returns. The lack of operating revenue necessitates reliance on equity financing and strategic partnerships to fund activities.
Greatland Gold holds GBp 4.81 million in cash and equivalents against total debt of GBp 41.8 million, indicating a leveraged position typical of junior miners. The balance sheet reflects the high-risk, high-reward nature of exploration, with liquidity dependent on continued investor confidence and potential asset monetization. The company’s ability to service debt hinges on successful project advancement or external funding.
Growth is tied to exploration success and resource expansion, with no dividends distributed, as is standard for pre-production miners. The company’s trajectory will depend on drilling results, feasibility studies, and commodity price trends. Shareholder returns are deferred until projects reach production or are divested at a premium.
The market capitalization of GBp 1.8 billion reflects speculative optimism around Greatland’s asset base, particularly its Paterson province holdings. The beta of 1.185 indicates higher volatility relative to the market, aligning with the gold sector’s sensitivity to macroeconomic factors. Valuation multiples are inapplicable due to the absence of revenue.
Greatland Gold’s strategic advantages include its focus on politically stable jurisdictions and partnerships with established miners to mitigate technical and funding risks. The outlook hinges on exploration success, with potential catalysts including resource upgrades and feasibility milestones. However, the company faces inherent sector risks, including commodity price fluctuations and operational execution challenges.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |