Data is not available at this time.
Guardant Health, Inc. operates in the precision oncology sector, specializing in non-invasive cancer diagnostics through liquid biopsy technology. The company’s core revenue model is driven by its proprietary blood tests, such as Guardant360 and GuardantOMNI, which enable early detection, treatment selection, and monitoring for cancer patients. These tests are positioned as alternatives to traditional tissue biopsies, offering faster turnaround times and reduced invasiveness, appealing to both clinicians and patients. Guardant Health has established itself as a leader in the liquid biopsy market, competing with established diagnostic firms and emerging biotech players. Its partnerships with pharmaceutical companies for companion diagnostics further solidify its market presence. The company’s focus on innovation and regulatory approvals, such as FDA clearances, enhances its credibility and adoption in oncology care. Guardant Health’s growth is underpinned by the increasing demand for personalized medicine and the global expansion of its testing capabilities.
Guardant Health reported revenue of $739 million for FY 2024, reflecting growth in its diagnostic testing services. However, the company remains unprofitable, with a net loss of $436 million and diluted EPS of -$3.56. Operating cash flow was negative at $240 million, while capital expenditures totaled $35 million, indicating ongoing investments in technology and infrastructure. The financials highlight the company’s growth phase, prioritizing scale over near-term profitability.
The company’s negative earnings and cash flow underscore its heavy R&D and commercialization expenditures. Guardant Health’s capital efficiency is constrained by its high operating losses, though its revenue growth suggests potential for future margin improvement. The lack of profitability reflects its strategic focus on expanding market share and advancing its diagnostic portfolio in a competitive landscape.
Guardant Health holds $526 million in cash and equivalents, providing liquidity amid its cash burn. However, total debt of $1.34 billion raises concerns about leverage, particularly given its negative cash flow. The balance sheet indicates a need for careful capital management to sustain operations and fund growth initiatives without excessive dilution or additional borrowing.
Revenue growth is driven by increased adoption of liquid biopsy tests, but profitability remains elusive. The company does not pay dividends, reinvesting all cash flows into R&D and commercial expansion. Future growth hinges on broader test adoption, regulatory milestones, and potential reimbursement agreements, which could improve margins over time.
The market values Guardant Health based on its growth potential in the precision oncology space, rather than current profitability. Investors likely anticipate future revenue scaling and eventual margin expansion, though execution risks remain high given the competitive and regulatory challenges in the diagnostics industry.
Guardant Health’s proprietary technology and first-mover advantage in liquid biopsies provide a competitive edge. The outlook depends on its ability to secure regulatory approvals, expand reimbursement, and penetrate global markets. Success in these areas could position the company for long-term leadership in cancer diagnostics, though near-term financial pressures persist.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |