Data is not available at this time.
Gamehost Inc. operates in the Canadian gambling and hospitality sector, focusing on integrated casino and hotel properties in Alberta. The company generates revenue through three primary segments: Gaming, Hotel, and Food & Beverage. Its gaming operations include company-owned table games and government-owned slot machines, while its hotel segment offers full-service and limited-service accommodations, complemented by banquet and convention services. Gamehost’s flagship properties, such as Rivers Casino and Boomtown Casino, serve as regional entertainment hubs, leveraging their strategic locations in Grande Prairie and Fort McMurray. The company also holds a majority stake in the Deerfoot Inn & Casino joint venture, reinforcing its presence in Calgary. Gamehost’s vertically integrated model allows it to capture multiple revenue streams from gaming, lodging, and dining, positioning it as a mid-sized player in Alberta’s tightly regulated casino market. Its focus on regional markets provides stability, though growth is constrained by limited expansion opportunities beyond its current footprint.
Gamehost reported revenue of CAD 82.4 million for the period, with net income of CAD 19.7 million, reflecting a healthy net margin of approximately 24%. The company’s operating cash flow of CAD 25 million underscores its ability to convert revenue into cash efficiently. Capital expenditures were modest at CAD 0.77 million, indicating a focus on maintaining existing assets rather than aggressive expansion.
Diluted EPS stood at CAD 0.93, demonstrating solid earnings power relative to its market cap. The company’s capital efficiency is evident in its ability to generate strong cash flows with limited reinvestment needs. Its beta of 0.7 suggests lower volatility compared to the broader market, aligning with its stable regional operations.
Gamehost maintains a balanced financial position, with CAD 14.4 million in cash and equivalents against total debt of CAD 48.3 million. The debt level appears manageable given its consistent cash flow generation. The absence of significant capital expenditures reduces liquidity risks, supporting financial stability.
Growth prospects are tempered by the company’s regional focus and regulatory constraints. However, its dividend payout of CAD 0.54 per share, supported by steady earnings, signals a commitment to shareholder returns. The dividend yield is attractive relative to its sector peers, reflecting a conservative but reliable capital allocation strategy.
With a market cap of CAD 228 million, Gamehost trades at a P/E multiple of approximately 12x, in line with regional gaming peers. The modest beta and stable cash flows suggest the market prices it as a low-growth but defensive play within the consumer cyclical sector.
Gamehost’s strategic advantage lies in its regional dominance and integrated business model, which mitigates cyclical risks. The outlook remains stable, with limited near-term catalysts but resilient cash flows. Regulatory changes or regional economic shifts could impact performance, though its diversified revenue streams provide a buffer.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |