investorscraft@gmail.com

Intrinsic ValueGresham House plc (GHE.L)

Previous Close£1,100.00
Intrinsic Value
Upside potential
Previous Close
£1,100.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gresham House plc is a UK-based alternative asset manager specializing in private equity, public equity, and tailored investment solutions. The firm operates across five core strategies, targeting growth capital in software, healthcare, education, TMT, and consumer markets. Its diversified client base includes institutional investors, family offices, and high-net-worth individuals, leveraging both listed and unlisted fund structures. With a heritage dating back to 1857, Gresham House combines deep sector expertise with a focus on digitally driven businesses, positioning itself as a nimble player in the mid-market investment space. The firm’s ability to identify scalable opportunities in niche sectors, such as sustainable infrastructure and renewable energy, further strengthens its competitive edge. Its hybrid approach—blending direct investments with co-investment opportunities—allows for flexibility in capital deployment while maintaining a disciplined risk framework. This strategy has cemented its reputation as a specialist manager in the European and UK alternative investment landscape.

Revenue Profitability And Efficiency

In FY 2022, Gresham House reported revenue of £89.0 million (GBp 89044000), with net income of £10.7 million (GBp 10726000), reflecting a net margin of approximately 12%. Operating cash flow stood at £11.3 million (GBp 11250000), indicating efficient cash generation relative to earnings. Capital expenditures were modest at £1.3 million (GBp 1252000), suggesting a capital-light business model.

Earnings Power And Capital Efficiency

The firm delivered diluted EPS of 29p (GBp 0.29), demonstrating steady earnings power. With a debt-to-equity ratio of just 0.05 (total debt of £1.9 million against cash reserves of £32.2 million), Gresham House maintains high capital efficiency and low leverage, enabling agile investment decisions and resilience in volatile markets.

Balance Sheet And Financial Health

Gresham House’s balance sheet remains robust, with £32.2 million (GBp 32205000) in cash and equivalents against minimal debt (£1.9 million). This liquidity position supports both operational flexibility and strategic investments. The firm’s conservative leverage profile underscores its financial stability.

Growth Trends And Dividend Policy

The company paid a dividend of 16p per share (GBp 16) in FY 2022, signaling a commitment to shareholder returns. Its focus on scalable, high-growth sectors like TMT and renewable energy aligns with long-term value creation, though revenue growth trajectories should be monitored against broader market conditions.

Valuation And Market Expectations

With a market cap of £451.5 million (GBp 451536800) and a beta of 0.61, Gresham House is perceived as a lower-risk alternative asset manager. The valuation reflects its niche positioning and steady cash flows, though premium pricing may hinge on sustained performance in its core strategies.

Strategic Advantages And Outlook

Gresham House’s differentiated focus on alternative assets and mid-market opportunities provides insulation from broader market volatility. Its expertise in digitally enabled sectors and sustainable investments positions it well for future growth, though execution risks in private equity deployments remain a key monitorable.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount