investorscraft@gmail.com

Intrinsic ValueGuild Holdings Company (GHLD)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guild Holdings Company operates in the mortgage lending and servicing industry, specializing in residential home loans. The company generates revenue primarily through loan origination fees, servicing income, and gains on loan sales. Guild differentiates itself with a direct-to-consumer model, complemented by partnerships with real estate agents and builders, positioning it as a key player in the U.S. mortgage market. Its focus on purchase mortgages, rather than refinancing, provides stability amid fluctuating interest rates. The company’s vertically integrated model—spanning origination, underwriting, and servicing—enhances efficiency and customer retention. Guild’s emphasis on underserved communities and government-backed loans (FHA, VA) further strengthens its niche positioning. In a competitive sector dominated by large banks and non-bank lenders, Guild leverages its local expertise and scalable technology to maintain a strong regional presence while expanding nationally.

Revenue Profitability And Efficiency

Guild reported revenue of $1.06 billion for FY 2024, with net income of $97.1 million, reflecting a net margin of approximately 9.1%. Diluted EPS stood at $1.56. Operating cash flow was negative ($659.6 million), likely due to loan origination timing and working capital fluctuations, while capital expenditures remained modest at $9.4 million, indicating efficient asset utilization.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its ability to monetize loan originations and servicing rights, though cyclicality in mortgage demand poses risks. Capital efficiency is supported by a lean operational structure, with limited capex requirements. The negative operating cash flow suggests short-term liquidity pressures, but this is typical for mortgage lenders due to loan warehousing.

Balance Sheet And Financial Health

Guild’s balance sheet shows $118.2 million in cash and equivalents against $300 million in total debt, indicating moderate leverage. The debt level is manageable given the company’s profitability, though reliance on credit lines for loan funding warrants monitoring. Shareholders’ equity appears stable, with 61.4 million shares outstanding.

Growth Trends And Dividend Policy

Growth is tied to U.S. housing market dynamics, with purchase mortgages as the core driver. The company paid a $0.50 per share dividend, signaling confidence in cash flow sustainability. However, dividend coverage depends on earnings stability in a rate-sensitive industry.

Valuation And Market Expectations

At a P/E of ~6.2x (based on FY 2024 EPS), Guild trades at a discount to broader financials, reflecting market skepticism about mortgage sector headwinds. Investors likely price in volatility from interest rate shifts and housing affordability challenges.

Strategic Advantages And Outlook

Guild’s focus on purchase mortgages and government loans provides resilience, but macroeconomic uncertainty remains a key risk. Strategic investments in technology and partnerships could bolster market share. The outlook hinges on housing demand and regulatory stability, with margins likely pressured if rates remain elevated.

Sources

Company filings (10-K), CIK 0001821160

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount