investorscraft@gmail.com

Intrinsic ValueGresham House Strategic plc (GHS.L)

Previous Close£1,395.00
Intrinsic Value
Upside potential
Previous Close
£1,395.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gresham House Strategic plc is a UK-based investment company specializing in smaller public and select private companies across the UK and Europe. The firm employs a value-oriented investment philosophy, blending private equity-style due diligence with public market strategies to build a diversified portfolio. Its focus on unquoted securities, including convertible instruments and limited partnership interests, allows for opportunistic exposure beyond traditional equities. Managed by Gresham House Asset Management Ltd, the company targets undervalued or growth-oriented opportunities in the lower mid-market segment, distinguishing itself through hands-on engagement and disciplined capital allocation. Operating in the competitive asset management sector, it competes with both traditional small-cap funds and private equity vehicles, leveraging its niche expertise in hybrid public-private investments. The firm’s strategic emphasis on smaller companies provides access to underfollowed assets, though this also introduces liquidity and valuation challenges inherent in the segment.

Revenue Profitability And Efficiency

For FY 2024, the company reported revenue of £3.5 million (GBp 3504000) and net income of £2.9 million (GBp 2895000), reflecting a robust profit margin. Diluted EPS stood at 0.11 GBp, while operating cash flow was negative at £524,000 (GBp -524000), likely due to timing differences in investment realizations. The absence of capital expenditures suggests a lean operational model focused on portfolio management.

Earnings Power And Capital Efficiency

The company’s earnings derive primarily from capital gains and dividends on its investment portfolio, with no debt reported, indicating reliance on equity financing. The dividend payout of 60 GBp per share signals a commitment to shareholder returns, though the negative operating cash flow warrants monitoring of liquidity for sustained distributions.

Balance Sheet And Financial Health

Gresham House Strategic maintains a strong liquidity position, with cash and equivalents of £4.8 million (GBp 4761000) and no debt, underscoring a conservative capital structure. The balance sheet is well-positioned to absorb market volatility, though the illiquid nature of some holdings may limit flexibility during downturns.

Growth Trends And Dividend Policy

The company’s growth is tied to portfolio performance, with potential upside from its 30% allocation to unquoted securities. Its dividend policy, yielding 60 GBp per share, aligns with income-focused investors, though sustainability depends on consistent investment realizations. The lack of historical beta (0) suggests low correlation to broader markets, but this may also reflect limited trading activity.

Valuation And Market Expectations

With a market cap of £48.7 million (GBp 48697776), the company trades at a premium to book value, reflecting investor confidence in its active management approach. The niche focus on smaller companies may limit comparables, requiring valuation based on long-term portfolio performance rather than short-term multiples.

Strategic Advantages And Outlook

Gresham House Strategic’s hybrid public-private strategy offers diversification benefits, though its success hinges on identifying mispriced assets in a competitive landscape. The outlook remains cautiously optimistic, contingent on the manager’s ability to navigate illiquidity risks and capitalize on dislocations in smaller markets.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount