investorscraft@gmail.com

Intrinsic ValueGresham Technologies plc (GHT.L)

Previous Close£161.51
Intrinsic Value
Upside potential
Previous Close
£161.51

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gresham Technologies plc operates in the software application sector, specializing in reconciliation, regulatory reporting, and data aggregation solutions for financial institutions globally. The company’s core revenue model is built on its Clareti Solutions segment, which provides end-to-end automation, intelligent matching, and cloud-based managed services. Its offerings cater to capital markets, banking, investment management, and other industries, addressing critical data control and connectivity challenges. Gresham differentiates itself through scalable, cloud-deployed solutions that enhance operational efficiency and compliance for enterprise clients. The company serves a diverse clientele across the UK, Europe, the Middle East, and the Asia-Pacific, positioning itself as a trusted provider of mission-critical financial infrastructure software. Its market position is reinforced by a focus on regulatory technology (RegTech) and data integrity, sectors experiencing growing demand due to increasing compliance requirements. While competing with larger financial software providers, Gresham maintains a niche advantage through specialized, adaptable solutions tailored to complex financial workflows.

Revenue Profitability And Efficiency

In FY 2023, Gresham Technologies reported revenue of £49.0 million, reflecting steady demand for its software solutions. Net income stood at £3.1 million, with diluted EPS of 3.55p, indicating modest but stable profitability. Operating cash flow was robust at £9.9 million, though capital expenditures of £5.6 million suggest ongoing investments in technology and infrastructure. The company’s ability to generate positive cash flow underscores operational efficiency despite competitive pressures.

Earnings Power And Capital Efficiency

Gresham’s earnings power is supported by recurring revenue streams from its software and managed services, contributing to a predictable income base. The company’s capital efficiency is evident in its ability to maintain profitability while investing in growth initiatives. With a manageable debt level of £1.5 million and healthy cash reserves of £4.8 million, Gresham is well-positioned to fund future expansion without overleveraging.

Balance Sheet And Financial Health

Gresham’s balance sheet remains solid, with £4.8 million in cash and equivalents against £1.5 million in total debt, indicating a strong liquidity position. The low debt-to-equity ratio suggests minimal financial risk, while the company’s ability to sustain positive cash flow further reinforces its financial stability. This prudent financial management supports continued investment in product development and market expansion.

Growth Trends And Dividend Policy

Gresham has demonstrated consistent growth in its core markets, driven by regulatory tailwinds and increasing adoption of its Clareti platform. The company paid a dividend of 1p per share in FY 2023, reflecting a commitment to shareholder returns while retaining sufficient capital for reinvestment. Future growth is likely to hinge on expanding its cloud-based offerings and penetrating new geographic markets.

Valuation And Market Expectations

With a market capitalization of approximately £135.7 million, Gresham trades at a valuation reflective of its niche positioning in financial software. The low beta of 0.464 suggests relative stability compared to broader market movements. Investor expectations are likely tempered by the company’s moderate growth trajectory, though its focus on high-margin software solutions could attract long-term value investors.

Strategic Advantages And Outlook

Gresham’s strategic advantages lie in its specialized software solutions for financial data control and regulatory compliance, sectors with enduring demand. The company’s outlook is cautiously optimistic, with growth opportunities in cloud adoption and international expansion. However, competition from larger players and macroeconomic uncertainties pose challenges. Continued execution on product innovation and customer retention will be critical to sustaining momentum.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount