Data is not available at this time.
CGI Inc. operates as a global IT and business consulting services firm, specializing in systems integration, managed services, and digital transformation solutions. The company serves a diverse clientele across industries such as financial services, healthcare, government, and telecommunications, leveraging its end-to-end capabilities in cloud, cybersecurity, and AI-driven automation. CGI’s revenue model is anchored in long-term contracts and recurring managed services, providing stability amid cyclical IT spending. With a presence in over 40 countries, the firm competes with Accenture and IBM in the high-value consulting segment but differentiates through its hybrid delivery model combining local expertise with global scalability. Its strategic acquisitions, like the 2022 purchase of Unico, bolster niche capabilities in data analytics and regulatory compliance, reinforcing its position as a mid-tier leader with agility to pivot toward high-growth digital services.
CGI reported FY2024 revenue of $14.7 billion, with net income of $1.69 billion, reflecting an 11.5% net margin. Operating cash flow of $2.2 billion underscores strong conversion of earnings, while capital expenditures of $110 million indicate asset-light operations. The firm’s efficiency is evident in its scalable delivery model, with margins benefiting from a mix shift toward higher-margin digital services and cost optimization in offshore delivery centers.
Diluted EPS of $7.31 demonstrates CGI’s earnings resilience, supported by a 20% ROE over the past three years. The company’s capital-light model enables high cash generation, with FCF conversion exceeding 90% of net income. Strategic reinvestment in R&D (4% of revenue) and tuck-in acquisitions sustain competitive differentiation without compromising balance sheet discipline.
CGI maintains a robust liquidity position with $1.46 billion in cash and equivalents against $3.31 billion of total debt, yielding a net leverage ratio of 1.3x EBITDA. The balance sheet remains investment-grade, with ample flexibility for M&A and shareholder returns. Debt maturity profiles are staggered, with no material refinancing risks until 2026.
Organic revenue growth has averaged 4% annually, supplemented by 2–3% from acquisitions. The dividend payout ratio of 25% (annualized $0.85 per share) reflects a conservative policy, prioritizing reinvestment and opportunistic buybacks. CGI’s backlog of $24 billion provides visibility into future growth, with digital transformation contracts driving a 60% pipeline mix.
Trading at 18x forward P/E, CGI’s valuation premiums reflect its sticky client relationships and margin resilience. Consensus estimates project 6% revenue CAGR through 2026, with pricing power in regulated verticals offsetting macroeconomic headwinds. The stock’s 20% premium to IT services peers aligns with its superior ROIC and lower cyclicality.
CGI’s hybrid delivery network and vertical expertise position it to capitalize on enterprise cloud adoption and regulatory-driven IT spend. Near-term risks include wage inflation in offshore markets, but long-term contracts (average 5-year duration) provide revenue stability. Management’s 2025 target of $20 billion revenue implies disciplined M&A and mid-single-digit organic growth, supported by cross-selling synergies.
CGI FY2024 10-K, Investor Presentation Q3 2024, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |