Data is not available at this time.
Global Industrial Company operates as a value-added industrial distributor, providing a broad range of maintenance, repair, and operations (MRO) products to businesses across North America. The company serves diverse end markets, including manufacturing, healthcare, and education, leveraging a hybrid model of e-commerce and direct sales to optimize customer reach. Its product portfolio spans industrial supplies, safety equipment, and material handling solutions, positioning it as a one-stop shop for operational efficiency. GIC differentiates itself through competitive pricing, rapid fulfillment, and a customer-centric approach, catering primarily to mid-sized enterprises. The company benefits from recurring demand in the fragmented MRO sector, where it competes with larger players like Grainger and Fastenal by emphasizing agility and tailored service. Its market position is reinforced by a lean cost structure and strategic vendor relationships, enabling consistent margin performance despite sector volatility.
For FY 2024, GIC reported revenue of $1.32 billion, with net income of $61 million, reflecting a net margin of approximately 4.6%. Operating cash flow stood at $50.7 million, supported by disciplined working capital management. Capital expenditures were modest at $3.8 million, indicating a capital-light model. The company’s efficiency metrics suggest steady operational execution, though margins remain sensitive to input cost fluctuations and competitive pricing pressures in the MRO distribution space.
Diluted EPS of $1.58 underscores GIC’s ability to convert top-line growth into shareholder returns. The company’s capital efficiency is evident in its low capex requirements relative to cash flow generation. With no significant reinvestment needs, GIC maintains flexibility to allocate capital toward debt reduction or shareholder returns, though its leverage ratio warrants monitoring given $83.1 million in total debt against $44.6 million in cash.
GIC’s balance sheet shows a conservative leverage profile, with total debt of $83.1 million offset by $44.6 million in cash and equivalents. The net debt position of $38.5 million is manageable, representing approximately 0.6x net income. Liquidity appears adequate, with operating cash flow covering interest obligations and supporting ongoing dividend payments. The financial structure aligns with the company’s stable cash flow characteristics.
Revenue growth has been steady, driven by market share gains and e-commerce adoption. The company’s dividend policy is shareholder-friendly, with a $1.02 annual payout per share, yielding ~2.5% at current prices. Dividend coverage remains robust, with a payout ratio near 65% of net income. Future growth may hinge on organic market expansion and selective acquisitions in the fragmented MRO sector.
Trading at a P/E multiple of ~15x based on FY 2024 earnings, GIC is priced in line with industrial distribution peers. Market expectations appear balanced, reflecting moderate growth prospects and margin stability. The valuation discounts neither significant upside nor downside, assuming steady execution and no material shifts in end-market demand or competitive dynamics.
GIC’s strategic advantages include its nimble distribution network, customer loyalty, and cost discipline. The outlook remains stable, with potential upside from digital platform enhancements and cross-selling opportunities. Risks include cyclical demand exposure and pricing pressures, but the company’s diversified client base and operational resilience provide a buffer. Management’s focus on cash flow generation supports continued dividend reliability and optionality for strategic investments.
Company 10-K, investor disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |