Data is not available at this time.
ReGen III Corp. operates as a cleantech recycling company specializing in the advanced re-refining of used motor oil. The company's core business model centers on deploying its proprietary, patented technologies to transform waste lubricants into high-value Group III base oils, which are premium feedstock for lubricant manufacturers. Unlike traditional re-refiners that produce lower-grade products, ReGen III's technological edge allows it to target a more lucrative segment of the lubricants market, positioning itself at the intersection of the circular economy and the energy sector. The company's strategy involves licensing its technology and developing its own re-refinery assets to capitalize on the growing demand for sustainable base oil production. Within the competitive landscape of oil recycling, ReGen III aims to differentiate itself through its ability to yield a superior product mix, thereby addressing environmental regulations and the industry's shift towards higher-performance, environmentally responsible lubricants. Its market position is that of an innovator seeking to commercialize a proven process on an industrial scale, with the potential to disrupt traditional base oil supply chains.
As a development-stage company, ReGen III has not yet commenced commercial operations, resulting in zero revenue for the fiscal year. The company reported a net loss of approximately CAD 3.7 million, reflecting significant ongoing expenditures related to technology development, engineering, and corporate administration. The negative operating cash flow of CAD 3.7 million underscores the pre-revenue nature of the business, with capital being consumed to advance its projects toward commercialization rather than generating returns from current activities.
The company currently exhibits no earnings power, as evidenced by a diluted loss per share of CAD 0.0314. Capital efficiency metrics are not applicable in the traditional sense, as the business model is in a pre-revenue, investment-heavy phase. The primary use of capital is directed towards finalizing engineering designs, securing permits, and advancing funding initiatives for the construction of its first commercial-scale re-refinery, which is critical for future value creation.
ReGen III maintains a modest cash position of CAD 280,212, which is insufficient to fund its planned development activities. The company carries total debt of approximately CAD 4.1 million, indicating a leveraged financial structure for its stage of development. This combination of limited liquidity and existing debt obligations highlights a reliance on future financing, such as equity issuance or project debt, to successfully execute its business plan and achieve operational status.
The company's growth trajectory is entirely forward-looking, contingent upon the successful financing, construction, and commissioning of its initial re-refinery facility. There are no historical revenue trends to analyze. Consistent with its development phase and lack of profitability, ReGen III does not pay a dividend, and all capital is reinvested into advancing its strategic projects. Future growth is intrinsically linked to the commercialization of its patented technology.
The market capitalization of approximately CAD 25.6 million reflects investor speculation on the company's ability to successfully commercialize its technology and generate future cash flows. A beta of 1.58 suggests the stock is perceived as significantly more volatile than the broader market, which is typical for early-stage ventures in the cleantech and resource sectors. The valuation is not supported by current earnings but rather by the potential value of its intellectual property and project pipeline.
ReGen III's primary strategic advantage lies in its portfolio of patented re-refining technologies, which are designed to produce high-value base oils from waste. The outlook is highly dependent on securing the substantial capital required for plant construction and navigating the execution risks associated with building a first-of-its-kind facility. Success would position the company as a leader in sustainable base oil production, but the path to commercialization remains the critical challenge.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |