Previous Close | $51.05 |
Intrinsic Value | $0.88 |
Upside potential | -98% |
Data is not available at this time.
Gildan Activewear Inc. is a leading manufacturer and marketer of branded apparel, specializing in activewear, underwear, and socks. The company operates primarily in the wholesale segment, supplying retailers, printwear distributors, and global lifestyle brands. Gildan’s vertically integrated production model allows it to control costs and maintain quality across its supply chain, positioning it as a low-cost producer in the highly competitive textile industry. Its products are sold under well-known brands like Gildan®, American Apparel®, and Comfort Colors®, catering to both mass-market and premium segments. The company’s market position is reinforced by its strong distribution network and economies of scale, enabling it to serve diverse customer needs efficiently. Gildan’s focus on sustainable manufacturing practices further enhances its reputation in an industry increasingly driven by environmental and social governance considerations.
Gildan reported revenue of $3.27 billion for FY 2024, with net income reaching $381.6 million, reflecting a net margin of approximately 11.7%. The company generated $501.4 million in operating cash flow, demonstrating robust cash conversion. Capital expenditures totaled $145.3 million, indicating disciplined reinvestment in production capacity and operational efficiency. These metrics underscore Gildan’s ability to balance growth with profitability in a cyclical industry.
Diluted EPS stood at $2.46, highlighting the company’s earnings resilience despite macroeconomic pressures. Gildan’s capital efficiency is evident in its ability to sustain high operating cash flow relative to capital expenditures, supporting both reinvestment and shareholder returns. The firm’s vertically integrated model contributes to stable margins, though exposure to commodity price fluctuations remains a risk.
Gildan’s balance sheet shows $98.8 million in cash and equivalents against $1.65 billion in total debt, suggesting moderate leverage. The company’s liquidity position appears manageable, supported by strong operating cash flow. However, debt levels warrant monitoring, particularly in light of potential interest rate volatility or demand downturns in the apparel sector.
Gildan has maintained a consistent dividend policy, with a dividend per share of $0.862 in FY 2024. Growth trends reflect steady demand for basic apparel, though the company faces challenges from shifting consumer preferences and input cost inflation. Strategic acquisitions and brand expansions could provide avenues for future growth.
The market appears to price Gildan as a stable, cash-generative business with moderate growth prospects. Valuation multiples likely reflect its position as a cost leader in a competitive industry, with investors weighing its dividend yield against cyclical risks. Earnings stability and margin resilience are key factors in its current valuation.
Gildan’s strategic advantages include its vertical integration, strong brand portfolio, and scalable production capabilities. The outlook remains cautiously optimistic, with opportunities in sustainable apparel and international expansion offsetting near-term headwinds. Execution on cost control and demand recovery will be critical to sustaining performance in FY 2025.
Company 10-K filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |