Data is not available at this time.
DMG Mori AG is a global leader in advanced machine tool manufacturing, specializing in high-precision turning, milling, and additive manufacturing solutions. The company serves key industries such as aerospace, automotive, medical, and semiconductor sectors, where precision and technological innovation are critical. Its product portfolio includes turn-mill centers, 5-axis milling machines, and selective laser melting systems, complemented by proprietary software that enhances automation and efficiency. DMG Mori operates through two primary segments: Machine Tools, which drives the majority of revenue, and Industrial Services, offering maintenance, training, and lifecycle support. The company maintains a strong competitive position through continuous R&D investment and strategic partnerships, ensuring its solutions meet evolving industrial demands. With a heritage dating back to 1870, DMG Mori combines engineering excellence with a global distribution network, reinforcing its reputation as a trusted provider of industrial automation and digital manufacturing solutions.
In FY 2024, DMG Mori reported revenue of €2.23 billion, with net income of €78.5 million, reflecting a net margin of approximately 3.5%. Operating cash flow stood at €172 million, while capital expenditures were €37.1 million, indicating disciplined reinvestment. The diluted EPS of €1.00 underscores modest but stable earnings power, supported by a diversified industrial client base.
The company’s operating cash flow of €172 million demonstrates its ability to generate liquidity from core operations. With a capital expenditure ratio of 21.6% relative to operating cash flow, DMG Mori maintains a balanced approach to growth investments. The modest net income margin suggests room for operational leverage improvements, though its niche market positioning provides pricing stability.
DMG Mori’s balance sheet remains solid, with €136.2 million in cash and equivalents against total debt of €74.4 million, yielding a conservative net debt position. The low leverage ratio reflects prudent financial management, supporting flexibility for strategic initiatives. Shareholders’ equity is robust, underpinned by a market capitalization of €3.63 billion.
Revenue growth has been steady, driven by demand for advanced manufacturing solutions. The company’s dividend of €1.03 per share indicates a commitment to shareholder returns, with a payout ratio aligned with earnings. Future growth may hinge on adoption of additive manufacturing and automation trends in key industries.
Trading at a market cap of €3.63 billion, DMG Mori’s valuation reflects its niche leadership and industrial cyclicality. The low beta of 0.016 suggests relative insulation from broad market volatility, though sector-specific risks remain. Investors likely price in moderate growth expectations given its mature market positioning.
DMG Mori’s strengths lie in its technological expertise, global service network, and long-standing industry relationships. The shift toward Industry 4.0 and smart factories presents opportunities for its integrated solutions. However, macroeconomic pressures in manufacturing could pose near-term challenges. The outlook remains cautiously optimistic, contingent on sustained innovation and industrial demand.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |