investorscraft@gmail.com

Intrinsic ValueGilead Sciences, Inc. (GILD.SW)

Previous CloseCHF66.00
Intrinsic Value
Upside potential
Previous Close
CHF66.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gilead Sciences, Inc. is a leading biopharmaceutical company specializing in innovative therapies for HIV, liver diseases, oncology, and inflammatory diseases. Its core revenue model relies on the commercialization of high-margin antiviral and oncology drugs, with blockbuster products like Biktarvy and Veklury driving significant sales. The company operates in a highly competitive biotechnology sector, where its strong R&D capabilities and strategic collaborations with firms like Arcus Biosciences and Galapagos enhance its pipeline. Gilead maintains a dominant position in the HIV treatment market, supported by a robust portfolio of antiretroviral therapies. Its expansion into oncology, through acquisitions and partnerships, positions it as a growing player in cell therapy and targeted cancer treatments. The company’s global footprint, particularly in the U.S. and Europe, ensures diversified revenue streams and mitigates regional risks. Gilead’s focus on unmet medical needs and its ability to bring transformative therapies to market underscore its competitive edge in the biopharmaceutical industry.

Revenue Profitability And Efficiency

In FY 2021, Gilead reported revenue of CHF 27.3 billion, with net income of CHF 6.2 billion, reflecting a solid profit margin. The company’s operating cash flow stood at CHF 11.4 billion, indicating strong cash generation capabilities. Despite high R&D expenditures typical of the biopharma sector, Gilead maintains efficient operations, as evidenced by its ability to convert revenue into substantial profitability.

Earnings Power And Capital Efficiency

Gilead’s diluted EPS of CHF 5.89 highlights its earnings power, supported by a diversified product portfolio and high-margin therapies. The company’s capital efficiency is evident in its ability to fund R&D and strategic acquisitions while maintaining profitability. Its collaborations and licensing agreements further enhance its capital allocation strategy, ensuring sustained growth in key therapeutic areas.

Balance Sheet And Financial Health

Gilead’s financial health is robust, with no reported total debt, suggesting a strong balance sheet. The company’s cash position, though unspecified, is likely substantial given its high operating cash flow. This financial stability provides flexibility for future investments, acquisitions, and dividend payments, reinforcing its long-term growth prospects.

Growth Trends And Dividend Policy

Gilead’s growth is driven by its HIV and oncology franchises, with Veklury contributing significantly during the pandemic. The company’s dividend policy, with a payout of CHF 13.44 per share, reflects its commitment to returning capital to shareholders. Future growth will depend on pipeline advancements and the successful commercialization of new therapies.

Valuation And Market Expectations

Gilead’s valuation is influenced by its strong cash flows and dominant market position in HIV treatments. Market expectations are tied to its ability to sustain growth in oncology and other therapeutic areas. The company’s strategic collaborations and R&D investments are critical to meeting these expectations and maintaining its competitive edge.

Strategic Advantages And Outlook

Gilead’s strategic advantages include its leading position in HIV therapeutics, a growing oncology portfolio, and a robust pipeline. The company’s outlook is positive, with potential growth from new drug approvals and expansion into emerging markets. However, challenges such as pricing pressures and competition in key therapeutic areas remain considerations for long-term performance.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount