investorscraft@gmail.com

Intrinsic ValueGilat Satellite Networks Ltd. (GILT)

Previous Close$10.82
Intrinsic Value
Upside potential
Previous Close
$10.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gilat Satellite Networks Ltd. operates in the satellite communications industry, providing advanced broadband solutions for mobility, fixed, and hybrid networks. The company generates revenue through the sale of satellite ground equipment, managed services, and turnkey solutions, catering to telecom operators, governments, and enterprises. Gilat’s technology enables high-speed connectivity in remote and challenging environments, positioning it as a key player in the global satellite communications market. The company differentiates itself through proprietary technologies like SkyEdge II-c, which optimizes bandwidth efficiency and supports diverse applications, from in-flight connectivity to rural broadband. Gilat’s market position is reinforced by strategic partnerships with satellite operators and a focus on emerging markets where terrestrial infrastructure is limited. Its diversified customer base and recurring service revenue provide stability amid fluctuating hardware sales.

Revenue Profitability And Efficiency

In FY 2024, Gilat reported revenue of $305.4 million, with net income of $24.8 million, reflecting a net margin of approximately 8.1%. Diluted EPS stood at $0.44, while operating cash flow reached $31.7 million, indicating solid cash generation. Capital expenditures were modest at $6.6 million, suggesting efficient reinvestment relative to revenue. The company’s profitability metrics demonstrate disciplined cost management and scalability in its operations.

Earnings Power And Capital Efficiency

Gilat’s earnings power is supported by a mix of product sales and recurring service revenue, enhancing predictability. The company’s capital efficiency is evident in its ability to generate $31.7 million in operating cash flow against $6.6 million in capex, yielding strong free cash flow. This efficiency allows for reinvestment in R&D and strategic initiatives without compromising financial flexibility.

Balance Sheet And Financial Health

Gilat maintains a robust balance sheet, with $119.4 million in cash and equivalents against $8.6 million in total debt, resulting in a net cash position. This liquidity provides ample cushion for operational needs and growth investments. The low leverage ratio underscores the company’s financial stability and capacity to navigate market cycles.

Growth Trends And Dividend Policy

Growth is driven by demand for satellite connectivity in underserved regions and mobility applications. While Gilat does not currently pay dividends, its focus on reinvesting cash flows into expansion and technology development aligns with its growth trajectory. The company’s revenue diversification and recurring services suggest potential for sustained top-line expansion.

Valuation And Market Expectations

With a market cap derived from 57 million shares outstanding and a trailing EPS of $0.44, Gilat’s valuation reflects investor expectations for continued execution in satellite communications. The stock’s performance will likely hinge on adoption of its solutions in emerging markets and scalability of its service offerings.

Strategic Advantages And Outlook

Gilat’s proprietary technology and partnerships provide a competitive edge in satellite broadband. The outlook remains positive, supported by global demand for connectivity and the company’s ability to address niche markets. Risks include competition from terrestrial alternatives and geopolitical factors affecting infrastructure deployment.

Sources

Company filings, CIK 0000897322

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount