investorscraft@gmail.com

Intrinsic ValueGroupe JAJ (GJAJ.PA)

Previous Close1.23
Intrinsic Value
Upside potential
Previous Close
1.23

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Groupe JAJ operates in the apparel manufacturing sector, specializing in the distribution of clothing, footwear, and accessories. The company serves the consumer cyclical market, leveraging its position in France to cater to regional demand. Unlike vertically integrated competitors, Groupe JAJ focuses on distribution, which allows it to maintain agility in responding to fashion trends while minimizing inventory risks. Its market positioning is niche, targeting cost-conscious consumers through efficient supply chain management. The company’s revenue model relies on wholesale and retail distribution, with a lean operational structure to sustain margins in a competitive industry. While not a dominant player, its localized presence in Montreuil provides stability in a fragmented market. The absence of significant branding or direct-to-consumer initiatives suggests a reliance on third-party retail partnerships, which may limit pricing power but reduce overhead costs.

Revenue Profitability And Efficiency

Groupe JAJ reported revenue of €28.76 million for FY 2024, with net income of €343,000, reflecting modest profitability. The diluted EPS of €0.0964 indicates limited earnings power relative to its market capitalization. Notably, operating cash flow and capital expenditures were not disclosed, suggesting either minimal activity or reporting gaps. The company’s ability to generate profit despite its small scale points to disciplined cost management, though further efficiency metrics are unavailable.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, with net income representing just 1.2% of revenue. The lack of operating cash flow data makes it difficult to assess capital efficiency, but the absence of significant capex implies a low-reinvestment model. With no dividend payouts, retained earnings likely support working capital or debt servicing, though the exact allocation is unclear.

Balance Sheet And Financial Health

Groupe JAJ holds €169,207 in cash against total debt of €3.99 million, indicating a leveraged position. The debt-to-equity ratio is not calculable without equity figures, but the modest cash reserves suggest limited liquidity buffers. The balance sheet structure may pose refinancing risks if revenue volatility persists, though the company’s small size could allow for flexible restructuring.

Growth Trends And Dividend Policy

Growth trends are unclear due to sparse historical data, but the absence of dividends suggests a focus on retaining earnings for stability or debt reduction. The company’s market cap of €4.38 million reflects minimal investor expectations for expansion, aligning with its niche positioning. Without clear reinvestment signals, organic growth likely depends on incremental market share gains or operational improvements.

Valuation And Market Expectations

The company trades at a low beta of 0.284, indicating low correlation with broader market movements. Its valuation appears subdued, with limited earnings multiples due to modest profitability. Market expectations seem muted, reflecting its small-scale operations and lack of visible catalysts for re-rating.

Strategic Advantages And Outlook

Groupe JAJ’s primary advantage lies in its lean distribution model, which may offer resilience in downturns. However, its lack of diversification and reliance on wholesale channels expose it to competitive pressures. The outlook remains cautious, with growth contingent on operational efficiency rather than market expansion. Strategic shifts, such as digital integration or brand development, could unlock value but are not currently evident.

Sources

Company description, financials from ticker data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount