investorscraft@gmail.com

Intrinsic ValueGeekco Technologies Corporation (GKO.V)

Previous Close$0.06
Intrinsic Value
Upside potential
Previous Close
$0.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Geekco Technologies Corporation operates within the competitive digital advertising and mobile application sector, focusing on developing and operating mobile applications primarily in Canada. Its flagship product, FlipNpik, is a mobile application designed to facilitate local shopping, positioning the company at the intersection of e-commerce, community engagement, and digital marketing. The business model appears to rely on creating a platform that connects local merchants with consumers, potentially generating revenue through advertising, partnerships, or transaction fees. As a micro-cap entity listed on the TSX Venture Exchange, Geekco operates in a niche segment of the broader Communication Services sector, competing for user attention and merchant adoption in a crowded digital landscape. The company's market position is that of a small, development-stage venture, facing significant challenges in achieving scale and monetization against larger, well-established platforms. Its headquarters in Laval, Canada, suggests a regional focus, with the success of its business model heavily dependent on widespread user adoption of the FlipNpik application and its ability to effectively monetize its user base.

Revenue Profitability And Efficiency

The company reported no revenue for the period, indicating it has not yet commenced commercial operations or achieved monetization of its FlipNpik application. This absence of revenue generation is accompanied by a significant net loss of CAD 2.69 million, reflecting substantial operating expenses required for application development and corporate operations. The negative operating cash flow of CAD 640,877 further underscores the company's pre-revenue status and its current reliance on external financing to fund its ongoing activities and sustain operations.

Earnings Power And Capital Efficiency

Geekco currently demonstrates no earnings power, as evidenced by the lack of revenue and a diluted earnings per share of CAD -0.045. The company is in a capital-intensive development phase, with all financial metrics pointing towards significant cash consumption without corresponding income. The absence of capital expenditures suggests that investments are primarily directed towards operational expenses rather than tangible long-term assets, which is typical for a software-focused company in its early stages.

Balance Sheet And Financial Health

The balance sheet reflects a challenging financial position, with minimal cash and equivalents of CAD 39,733 against total debt of CAD 1.39 million. This significant debt burden relative to its cash reserves and market capitalization of approximately CAD 2.69 million indicates substantial financial leverage and liquidity constraints. The company's ability to continue as a going concern is dependent on its capacity to secure additional financing or successfully monetize its operations in the near future.

Growth Trends And Dividend Policy

As a development-stage company, Geekco is focused on establishing its core product rather than demonstrating historical growth trends. The current financial results represent an early phase where growth is measured by product development milestones rather than financial metrics. The company maintains a zero dividend policy, which is consistent with its pre-revenue status and the need to conserve all available capital for funding ongoing operational requirements and future growth initiatives.

Valuation And Market Expectations

With a market capitalization of approximately CAD 2.69 million, the market appears to be valuing Geekco based on its potential future prospects rather than current financial performance. The valuation reflects investor expectations regarding the company's ability to successfully launch and monetize its FlipNpik application. The beta of 1.103 suggests the stock exhibits slightly higher volatility than the broader market, which is characteristic of early-stage technology ventures with unproven business models.

Strategic Advantages And Outlook

The company's strategic focus is centered on the development and adoption of its FlipNpik application for local shopping. The outlook is inherently uncertain, as success is contingent upon achieving critical mass in user adoption and establishing effective monetization strategies. The primary challenge involves differentiating its platform in a highly competitive digital marketplace while managing its constrained financial resources. Future prospects will depend on execution capability and market acceptance of its mobile application offering.

Sources

Company FilingsTSX Venture Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount