investorscraft@gmail.com

Intrinsic ValueGlantus Holdings PLC (GLAN.L)

Previous Close£33.01
Intrinsic Value
Upside potential
Previous Close
£33.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Glantus Holdings PLC operates in the SaaS-based financial automation sector, specializing in accounts payable optimization. The company’s proprietary platform, powered by AI-driven analytics, helps corporates recover lost working capital by identifying overpayments, data discrepancies, and unclaimed credits. Its core products—DISCOVER, DELVE, FLOW, and ORIGIN—cater to enterprises seeking to digitize and streamline their procure-to-pay workflows. Glantus serves a niche but growing market, competing with broader financial software providers by focusing exclusively on AP efficiency. Its solutions are particularly relevant for industries with high transaction volumes, such as retail, manufacturing, and logistics. While the company has a strong foothold in Ireland and the UK, its expansion into the US and other international markets positions it for scalability, though it remains a small player relative to established fintech and ERP vendors. The shift toward automation in financial operations presents a long-term tailwind, but Glantus must navigate competitive pressures and customer acquisition costs to solidify its market position.

Revenue Profitability And Efficiency

In FY 2022, Glantus reported revenue of £9.8 million (GBp), reflecting its SaaS-driven model, but posted a net loss of £6.7 million (GBp). The negative profitability highlights ongoing investments in growth and technology, with operating cash flow of £1.5 million (GBp) partially offset by capital expenditures of £1.7 million (GBp). The company’s efficiency metrics remain under pressure as it scales its platform and expands geographically.

Earnings Power And Capital Efficiency

Glantus’s diluted EPS of -0.17 (GBp) underscores its current lack of earnings power, typical of early-stage SaaS firms prioritizing growth over profitability. The negative net income and high capital expenditures relative to cash flow suggest limited near-term capital efficiency, though recurring revenue from its SaaS model could improve margins as the customer base matures.

Balance Sheet And Financial Health

The company’s balance sheet shows £341,590 (GBp) in cash against £12.9 million (GBp) in total debt, indicating leveraged financial positioning. This debt load, coupled with negative equity from accumulated losses, raises liquidity concerns unless revenue growth accelerates or additional funding is secured. The absence of dividends aligns with its reinvestment-focused strategy.

Growth Trends And Dividend Policy

Glantus is in a high-growth phase, with its SaaS solutions targeting a global AP automation market. However, its FY 2022 performance reflects significant losses, and the company does not pay dividends, redirecting cash flow toward expansion and product development. Future growth hinges on customer adoption and operational scaling to achieve profitability.

Valuation And Market Expectations

With a market cap of £16.9 million (GBp) and negative earnings, Glantus trades on growth potential rather than current fundamentals. Its low beta (0.67) suggests relative insulation from market volatility, but investors likely await clearer signs of monetization and margin improvement before ascribing higher valuation multiples.

Strategic Advantages And Outlook

Glantus’s AI-powered platform differentiates it in the AP automation space, but execution risks remain. The company’s outlook depends on its ability to convert its technology edge into sustainable revenue growth while managing debt and operational costs. Success in the US market and partnerships with larger financial systems could enhance its competitive positioning over time.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount