Data is not available at this time.
Glanbia plc is a global nutrition company specializing in sports and lifestyle nutrition products, dairy ingredients, and vitamin premixes. The company operates through a diversified portfolio of well-known brands such as OPTIMUM NUTRITION, SlimFast, and BSN, catering to both retail and institutional markets. Its products span powders, ready-to-eat bars, beverages, and functional ingredients, distributed via specialty retail, online platforms, gyms, and mass-market channels. Glanbia has carved a strong niche in the health-conscious consumer segment, leveraging its R&D capabilities and vertically integrated supply chain. The company’s dual focus on performance nutrition and ingredient solutions positions it uniquely in the competitive packaged foods sector, balancing B2C and B2B revenue streams. With a heritage dating back to 1964, Glanbia maintains a robust market presence in Europe and North America, supported by strategic acquisitions and brand loyalty.
Glanbia reported revenue of €3.84 billion for the period, with net income of €164.7 million, reflecting a disciplined cost structure and operational efficiency. The company generated €443.2 million in operating cash flow, underscoring its ability to convert sales into cash. Capital expenditures were modest at €54.3 million, indicating a focus on maintaining rather than aggressively expanding its asset base.
Diluted EPS stood at €0.62, demonstrating steady earnings power. The company’s capital efficiency is evident in its ability to sustain profitability while managing a global supply chain. Glanbia’s moderate beta of 0.63 suggests lower volatility relative to the market, aligning with its defensive sector positioning.
Glanbia maintains a solid balance sheet with €417 million in cash and equivalents, providing liquidity against total debt of €958.9 million. The debt level is manageable given the company’s cash flow generation and equity base. Its financial health is further supported by a market capitalization of €3.1 billion, reflecting investor confidence.
The company has demonstrated consistent growth in its nutrition segments, driven by consumer trends toward health and wellness. Glanbia’s dividend policy remains shareholder-friendly, with a dividend per share of €0.3897, offering a yield that appeals to income-focused investors. Future growth may hinge on expanding its premium brand portfolio and penetrating emerging markets.
With a market cap of €3.1 billion, Glanbia trades at a valuation reflective of its stable earnings and defensive sector. The low beta indicates market expectations of resilience during economic downturns, though growth prospects are tempered by competitive pressures in the nutrition space.
Glanbia’s strategic advantages lie in its strong brand equity, diversified product mix, and global distribution network. The outlook remains positive, supported by secular trends in health and wellness, though the company must navigate input cost volatility and shifting consumer preferences. Continued innovation and strategic acquisitions will be key to maintaining its market position.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |