investorscraft@gmail.com

Intrinsic ValueGlen Burnie Bancorp (GLBZ)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Glen Burnie Bancorp operates as a community bank primarily serving the Glen Burnie, Maryland area, offering traditional banking services such as commercial and retail lending, deposit accounts, and mortgage services. The bank differentiates itself through localized customer relationships and personalized financial solutions, catering to small businesses and individual clients. Despite its niche focus, it faces competition from larger regional and national banks, which may limit its market share expansion. Its revenue model relies heavily on net interest income from loans and deposits, supplemented by fee-based services. The bank’s conservative approach aligns with community banking norms, prioritizing stability over aggressive growth. Glen Burnie Bancorp’s market position remains modest, with limited geographic diversification, though its deep community ties provide a defensible niche in a competitive financial landscape.

Revenue Profitability And Efficiency

In FY 2024, Glen Burnie Bancorp reported revenue of $11.3 million but recorded a net loss of $112,000, reflecting margin pressures or operational challenges. Diluted EPS stood at -$0.0387, indicating weak profitability. Operating cash flow was minimal at $28,000, with no capital expenditures, suggesting constrained reinvestment capacity. The bank’s efficiency metrics may require scrutiny given its negative net income amid stable revenue.

Earnings Power And Capital Efficiency

The bank’s earnings power appears subdued, with negative net income and thin operating cash flow. Its ability to generate returns on equity or assets is likely challenged, given the loss position. Capital efficiency metrics are unclear without ROE or ROA figures, but the absence of capex implies limited near-term growth investments. Interest income dynamics and cost management will be critical to restoring profitability.

Balance Sheet And Financial Health

Glen Burnie Bancorp maintains a solid liquidity position with $24.5 million in cash and equivalents, though total debt of $30 million suggests moderate leverage. The balance sheet structure appears typical for a community bank, with loans and deposits driving its asset-liability mix. Financial health hinges on asset quality and interest rate resilience, but the net loss raises questions about near-term stability.

Growth Trends And Dividend Policy

Growth trends are muted, with no capex and a net loss in FY 2024. The bank’s $0.10 per share dividend signals a commitment to shareholder returns despite profitability challenges, possibly drawing on retained earnings. However, sustaining payouts may require improved earnings. Geographic or product expansion appears limited, emphasizing organic execution within its existing market.

Valuation And Market Expectations

Market expectations for Glen Burnie Bancorp are likely tempered by its FY 2024 loss and modest scale. Valuation metrics are unavailable, but the dividend yield and book value may attract income-focused investors. The stock’s appeal hinges on a turnaround in profitability or strategic initiatives to enhance efficiency and loan growth in its core market.

Strategic Advantages And Outlook

The bank’s strategic advantages lie in its community-focused model and stable deposit base. However, the outlook remains cautious due to FY 2024 losses and competitive pressures. Success depends on improving net interest margins, cost control, and potentially diversifying revenue streams. A rebound in profitability could restore investor confidence, but execution risks persist in a rising-rate environment.

Sources

10-K filing, company financial disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount