investorscraft@gmail.com

Intrinsic ValueSociété Générale S.A. (GLE.SW)

Previous CloseCHF24.17
Intrinsic Value
Upside potential
Previous Close
CHF24.17

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Société Générale SA operates as a diversified financial services group with a strong presence in Europe and international markets. The company’s core revenue model is built around three key segments: Retail Banking in France, International Retail Banking and Financial Services, and Global Banking and Investor Solutions. Its retail banking arm, operating under brands like Societe Generale, Credit du Nord, and Boursorama, provides consumer credit, leasing, and insurance products, while its corporate and investment banking division offers securities, asset management, and advisory services. The bank’s market position is reinforced by its extensive network of 1,849 branches, catering to individuals, businesses, and institutional clients. Société Générale distinguishes itself through a balanced mix of traditional banking and innovative digital solutions, particularly via Boursorama, one of France’s leading online banks. The company competes in a highly regulated and competitive European banking sector, where scale, efficiency, and digital transformation are critical. Its diversified revenue streams and strong foothold in corporate banking provide resilience against sector volatility.

Revenue Profitability And Efficiency

Société Générale reported revenue of €52.51 billion, with net income of €4.2 billion, reflecting a net margin of approximately 8%. The diluted EPS stood at €4.38, indicating solid earnings generation. However, operating cash flow was negative at €-10.1 billion, partly due to significant capital expenditures of €-11.43 billion, suggesting heavy investment in operations or restructuring. The bank’s efficiency metrics would benefit from further analysis of cost-to-income ratios, which are not provided.

Earnings Power And Capital Efficiency

The bank’s earnings power is underpinned by its diversified business lines, with retail banking and global investor solutions contributing to stable income streams. The diluted EPS of €4.38 demonstrates reasonable capital efficiency, though the negative operating cash flow raises questions about short-term liquidity management. The bank’s ability to generate returns on its substantial asset base (€273.13 billion in cash and equivalents) will be critical for sustaining profitability.

Balance Sheet And Financial Health

Société Générale maintains a robust balance sheet, with €273.13 billion in cash and equivalents, providing significant liquidity. Total debt stands at €181.49 billion, indicating a leveraged position common in the banking sector. The bank’s financial health appears stable, but the high debt load necessitates careful monitoring of interest coverage and asset quality, especially in a rising-rate environment.

Growth Trends And Dividend Policy

The bank’s growth trajectory is likely tied to its digital transformation and international expansion efforts. A dividend of €0.89286 per share reflects a commitment to shareholder returns, though payout sustainability depends on earnings stability. Future growth may hinge on improving operational cash flows and optimizing capital expenditures.

Valuation And Market Expectations

With a market cap of €15.39 billion and a beta of 1.49, Société Générale is viewed as a higher-risk investment relative to the market. The valuation reflects investor expectations of moderate growth and sector-specific risks, including regulatory pressures and economic uncertainty in Europe.

Strategic Advantages And Outlook

Société Générale’s strategic advantages include its diversified revenue streams, strong retail footprint, and digital banking leadership via Boursorama. The outlook depends on its ability to navigate regulatory challenges, improve cash flow efficiency, and capitalize on growth opportunities in corporate banking and asset management. Execution of its digital and cost-saving initiatives will be pivotal.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount