Data is not available at this time.
Grenke AG operates as a specialized financial services provider catering primarily to small and medium-sized enterprises (SMEs) across Europe, with a strong presence in Germany, France, and Italy. The company’s core revenue model revolves around three key segments: Leasing, Banking, and Factoring. Its leasing division focuses on small-ticket IT equipment financing, including PCs, servers, and medical technology, while its banking arm offers fixed deposits and development loans. The factoring segment provides liquidity solutions for SMEs, reinforcing Grenke’s role as a one-stop financial partner. Grenke distinguishes itself through a decentralized network of 154 locations, enabling localized service delivery and deep client relationships. The company’s niche focus on SMEs positions it as a critical enabler of business growth in a segment often underserved by traditional banks. Its diversified product suite and regional footprint provide resilience against economic cycles, though exposure to SME credit risk remains a key consideration. Grenke’s market position is further bolstered by its long-standing reputation, founded in 1978, and its ability to adapt to evolving financing needs in the digital economy.
Grenke reported revenue of €819.2 million for the period, with net income of €75.9 million, reflecting a net margin of approximately 9.3%. The company’s operating cash flow stood at €394 million, underscoring its ability to generate liquidity from core operations. Capital expenditures were modest at €8.6 million, indicating a capital-light model focused on financial intermediation rather than asset-heavy investments.
Diluted EPS of €1.63 demonstrates Grenke’s earnings capacity, though its elevated beta of 1.449 suggests higher volatility relative to the market. The company’s leasing and factoring activities likely drive recurring income streams, but interest rate fluctuations and credit risk in the SME segment could impact capital efficiency. The balance between growth and risk management remains pivotal.
Grenke’s balance sheet shows €974.6 million in cash and equivalents against total debt of €4.32 billion, reflecting a leveraged structure typical of financial services firms. The debt load supports its leasing and lending operations, but the high leverage ratio warrants monitoring, particularly in rising interest rate environments. Liquidity appears adequate, with cash reserves covering near-term obligations.
The company’s growth is tied to SME financing demand across Europe, with regional diversification mitigating concentration risks. A dividend of €0.40 per share signals a commitment to shareholder returns, though the payout ratio remains conservative, preserving capital for expansion. The focus on digitalization and cross-selling opportunities could drive future revenue streams.
With a market cap of €571.7 million, Grenke trades at a discount to its book value, reflecting investor caution around financial services firms in uncertain economic climates. The stock’s high beta implies sensitivity to macroeconomic shifts, particularly in European SME credit markets. Valuation metrics suggest muted expectations for near-term earnings expansion.
Grenke’s decentralized model and SME specialization provide competitive insulation, but its outlook hinges on European economic stability and SME credit health. Strategic initiatives to digitize processes and expand factoring services could enhance margins. However, regulatory scrutiny and interest rate volatility remain key risks. The company’s long-term viability depends on balancing growth with prudent risk management.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |