Previous Close | $30.30 |
Intrinsic Value | $37.56 |
Upside potential | +24% |
Data is not available at this time.
Galapagos NV is a biotechnology company focused on the discovery, development, and commercialization of innovative medicines, primarily in immunology and oncology. The company leverages a proprietary drug discovery platform to identify novel therapeutic targets and advance a pipeline of small molecules and biologics. Galapagos operates in a highly competitive global biopharmaceutical sector, where differentiation hinges on scientific innovation, clinical success, and strategic partnerships with larger pharmaceutical firms. Its revenue model combines upfront payments, milestone achievements, and royalties from collaborations, alongside potential future product sales. The company’s market position is underpinned by its strong R&D capabilities and alliances with industry leaders, though it faces significant risks typical of clinical-stage biotechs, including trial failures and regulatory hurdles. Galapagos aims to transition into a commercial-stage entity by advancing late-stage candidates, which could enhance its standing in niche therapeutic areas.
Galapagos reported revenue of €275.6 million for the period, with a net income of €74.1 million, reflecting a mixed financial performance. The diluted EPS of -€0.0194 indicates lingering profitability challenges, likely tied to high R&D expenditures. Operating cash flow was negative at €-320.0 million, underscoring the cash-intensive nature of its clinical development activities. Capital expenditures were modest at €-16.7 million, suggesting disciplined investment in infrastructure.
The company’s earnings power remains constrained by its reliance on collaboration revenue and the absence of commercialized products. Negative operating cash flow highlights inefficiencies in converting R&D spend into near-term profitability. However, its ability to secure partnerships demonstrates potential for future revenue streams, contingent on pipeline progress. Capital efficiency is challenged by the high-risk, high-reward dynamics of drug development.
Galapagos maintains a solid liquidity position with €64.2 million in cash and equivalents, against total debt of €11.7 million, indicating low leverage. The balance sheet appears resilient for a biotech firm, though sustained negative cash flows could pressure reserves if not offset by partnership inflows or pipeline successes. Financial health hinges on prudent cash management and milestone-driven funding.
Growth is driven by clinical advancements and collaborations, with no current dividend policy, typical of pre-commercial biotechs reinvesting all cash into R&D. The lack of dividends aligns with industry norms for companies prioritizing pipeline development over shareholder returns. Future growth may hinge on late-stage trial outcomes and regulatory approvals.
The market likely values Galapagos based on its pipeline potential and partnership milestones rather than current earnings. Negative EPS and cash flow suggest investors are pricing in long-term clinical success. Valuation metrics may fluctuate with trial results, partnership announcements, or broader biotech sector sentiment.
Galapagos’ strategic advantages include its proprietary platform and collaborative model, which mitigate some R&D risks. The outlook depends on clinical progress, particularly in immunology and oncology. Near-term challenges include cash burn and trial uncertainties, but successful commercialization could significantly enhance its market position. The company’s future hinges on translating scientific innovation into approved therapies.
Company filings, financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |