Previous Close | $13.40 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Greenlight Capital Re, Ltd. operates as a specialty property and casualty reinsurer, primarily focusing on underwriting risks in niche markets where it can leverage its analytical expertise. The company generates revenue through premiums earned from reinsurance contracts, complemented by investment income from its portfolio. Its underwriting strategy emphasizes disciplined risk selection, targeting profitable segments with limited competition. Greenlight Re differentiates itself through a hybrid model that combines traditional reinsurance underwriting with an actively managed investment portfolio, enhancing overall returns. The firm operates in a cyclical industry, where pricing and capacity fluctuate, but its selective approach aims to mitigate volatility. Its market position is bolstered by its affiliation with Greenlight Capital, providing access to sophisticated risk assessment and investment management capabilities. This dual focus allows the company to navigate market cycles while maintaining a competitive edge in specialized reinsurance lines.
In FY 2024, Greenlight Re reported revenue of $32.4 million, with net income of $42.8 million, reflecting strong profitability despite modest top-line growth. The diluted EPS of $1.24 underscores efficient capital allocation, while operating cash flow of $111.5 million indicates robust cash generation. The absence of capital expenditures suggests a lean operational model, further enhancing cash flow retention.
The company’s earnings power is driven by a combination of underwriting discipline and investment performance. With no capital expenditures, Greenlight Re demonstrates high capital efficiency, as evidenced by its ability to convert underwriting and investment activities into substantial net income. The $64.7 million in cash and equivalents provides liquidity to support underwriting and investment opportunities.
Greenlight Re maintains a solid balance sheet, with $64.7 million in cash and equivalents against $60.7 million in total debt, indicating a conservative leverage profile. The absence of significant capital expenditures and strong operating cash flow further reinforce financial stability, positioning the company to withstand underwriting or market downturns.
Growth trends are tempered by the cyclical nature of reinsurance, though the company’s selective underwriting and investment focus aim to deliver consistent returns. Greenlight Re does not currently pay dividends, opting instead to reinvest earnings into underwriting and investment activities to drive long-term shareholder value.
The market likely values Greenlight Re based on its ability to generate underwriting profits and investment returns, with the current EPS of $1.24 reflecting its earnings potential. Investors may focus on the company’s hybrid model and disciplined capital allocation as key drivers of future performance.
Greenlight Re’s strategic advantages lie in its niche underwriting focus and integrated investment approach. The outlook remains contingent on reinsurance market conditions, but the company’s disciplined risk selection and strong balance sheet position it to capitalize on opportunities while mitigating downside risks.
Company filings, financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |