investorscraft@gmail.com

Intrinsic ValueGlobaltrans Investment Plc (GLTR.L)

Previous Close£0.88
Intrinsic Value
Upside potential
Previous Close
£0.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Globaltrans Investment PLC is a key player in the railroad transportation sector, specializing in freight logistics across Russia, the CIS, and the Baltic countries. The company operates through three primary segments: Gondola cars, Rail tank cars, and Other railcars, with Gondola cars contributing the majority of its revenue. Its business model revolves around owning and leasing rolling stock while also engaging third-party operators to expand its service capacity. The company’s operations are deeply integrated into the regional supply chain, supporting bulk cargo transportation for industries such as mining, agriculture, and chemicals. Despite geopolitical and economic challenges in its core markets, Globaltrans maintains a competitive edge through operational scale and asset diversification. Its market position is reinforced by long-term contracts and a focus on cost efficiency, though exposure to regional volatility remains a risk.

Revenue Profitability And Efficiency

In FY 2023, Globaltrans reported robust revenue of RUB 104.7 billion, with net income reaching RUB 38.6 billion, reflecting strong operational execution. The company’s diluted EPS stood at RUB 216.58, underscoring its profitability. Operating cash flow was healthy at RUB 40.9 billion, though capital expenditures of RUB 8.3 billion indicate ongoing fleet maintenance and potential expansion efforts. The firm’s ability to generate cash amid macroeconomic pressures highlights its operational resilience.

Earnings Power And Capital Efficiency

Globaltrans demonstrates solid earnings power, with net income margins of approximately 36.9%, driven by efficient asset utilization and cost management. The company’s capital efficiency is evident in its ability to sustain high profitability while managing a sizable rolling stock portfolio. Operating cash flow coverage of capital expenditures suggests disciplined reinvestment, though geopolitical risks may constrain future capital allocation flexibility.

Balance Sheet And Financial Health

The company maintains a strong liquidity position, with cash and equivalents of RUB 42.8 billion against total debt of RUB 18.5 billion, indicating a conservative leverage profile. This financial stability provides a buffer against market volatility, though the lack of dividend payouts may reflect a cautious approach to capital preservation given regional uncertainties.

Growth Trends And Dividend Policy

Globaltrans has not distributed dividends in FY 2023, possibly prioritizing liquidity retention amid geopolitical risks. Revenue growth trends are tied to regional freight demand, which remains susceptible to economic fluctuations in Russia and neighboring markets. The company’s growth strategy likely focuses on operational efficiency rather than aggressive expansion, given the challenging operating environment.

Valuation And Market Expectations

With a market capitalization of approximately RUB 156.9 million, Globaltrans trades at a beta of 2.55, reflecting high sensitivity to market and geopolitical risks. Investors may price in elevated uncertainty, though the firm’s strong profitability and balance sheet could support valuation stability if operational performance remains resilient.

Strategic Advantages And Outlook

Globaltrans benefits from its entrenched position in regional freight logistics, supported by a diversified rolling stock portfolio and long-term client relationships. However, geopolitical tensions and economic sanctions pose significant headwinds. The company’s outlook hinges on its ability to navigate these challenges while maintaining cost discipline and operational efficiency in its core markets.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount