Previous Close | $53.12 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Corning Incorporated operates as a leading innovator in materials science, specializing in glass, ceramics, and optical physics. The company serves diverse industries, including telecommunications, consumer electronics, automotive, and life sciences, with products like Gorilla Glass, optical fiber, and advanced display technologies. Its revenue model is driven by long-term contracts, recurring sales in high-growth sectors, and strategic partnerships with global technology leaders. Corning maintains a strong market position through continuous R&D investment, proprietary manufacturing processes, and a reputation for reliability in mission-critical applications. The company’s ability to tailor solutions for complex industrial challenges reinforces its competitive moat. Its diversified portfolio mitigates cyclical risks while capitalizing on secular trends like 5G expansion, electric vehicle adoption, and healthcare innovation. Corning’s vertically integrated supply chain and global footprint further enhance its resilience and scalability.
Corning reported FY 2024 revenue of $13.1 billion, with net income of $506 million, reflecting margin pressures from input costs and macroeconomic headwinds. Diluted EPS stood at $0.58, while operating cash flow of $1.94 billion underscored robust cash generation. Capital expenditures of $965 million indicate sustained investment in capacity and innovation, aligning with long-term growth initiatives.
The company’s earnings power is supported by high-margin specialty materials and recurring revenue streams, though near-term profitability is tempered by inflationary pressures. Operating cash flow coverage of capital expenditures (2x) demonstrates disciplined capital allocation, with R&D and capacity expansion prioritized to maintain technological leadership.
Corning’s balance sheet shows $1.77 billion in cash against $8.09 billion in total debt, reflecting a leveraged but manageable position. Debt levels are structured to fund growth while maintaining investment-grade credit metrics. Liquidity remains adequate, supported by strong cash flow generation and access to capital markets.
Growth is driven by secular demand in 5G, automotive, and display technologies, though cyclical segments may face volatility. The $1.16 annual dividend per share, yielding ~3%, signals commitment to shareholder returns, with a payout ratio balanced against reinvestment needs. Share buybacks are likely secondary to debt management and growth capex.
Current valuation reflects expectations of margin recovery and cyclical rebound, with multiples pricing in mid-single-digit revenue growth. Investor focus remains on execution in high-growth verticals and free cash flow conversion, with upside tied to macroeconomic stabilization.
Corning’s R&D pipeline, customer lock-in via proprietary solutions, and global scale underpin its strategic edge. Near-term challenges include input cost inflation and demand softness in consumer electronics, but long-term drivers like EV glass and optical infrastructure remain intact. Management’s focus on operational efficiency and innovation positions the company for cyclical recovery and sustained growth.
FY 2024 company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |