investorscraft@gmail.com

Intrinsic ValueGeneral Motors Company (GM.SW)

Previous CloseCHF36.50
Intrinsic Value
Upside potential
Previous Close
CHF36.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

General Motors Company operates as a global automotive leader, designing, manufacturing, and selling vehicles under well-established brands such as Buick, Cadillac, Chevrolet, and GMC. The company’s diversified revenue streams include consumer retail sales, fleet operations, and financial services through GM Financial. It also capitalizes on emerging trends with investments in autonomous vehicle technology via its Cruise segment and connected services, enhancing customer engagement through software-enabled subscriptions. GM maintains a strong presence in North America and China, leveraging its scale and brand equity to compete in the highly cyclical auto manufacturing sector. Its market position is reinforced by a broad product portfolio spanning trucks, crossovers, and electric vehicles, catering to both mass-market and premium segments. The company’s strategic focus on electrification and autonomous driving positions it to navigate industry shifts toward sustainability and innovation, though it faces intense competition from traditional rivals and new entrants alike.

Revenue Profitability And Efficiency

In FY 2023, GM reported revenue of $171.8 billion, reflecting its robust sales volume and pricing power. Net income stood at $10.1 billion, with diluted EPS of $7.32, indicating solid profitability. Operating cash flow was $20.9 billion, though capital expenditures of $13.6 billion highlight significant reinvestment needs. The company’s ability to generate cash while funding growth initiatives underscores its operational efficiency.

Earnings Power And Capital Efficiency

GM’s earnings power is supported by its diversified segments, including GM Financial, which contributes to stable income streams. The company’s capital efficiency is evident in its ability to fund R&D and electrification efforts while maintaining profitability. However, its beta of 1.414 suggests higher volatility relative to the market, reflecting sector cyclicality and macroeconomic sensitivities.

Balance Sheet And Financial Health

GM’s balance sheet shows $18.9 billion in cash and equivalents against total debt of $122.6 billion, indicating a leveraged position. While the debt load is substantial, the company’s strong cash flow generation provides flexibility to service obligations. The balance sheet supports ongoing investments in growth areas like electric and autonomous vehicles.

Growth Trends And Dividend Policy

GM’s growth strategy focuses on electrification and autonomous technology, with capital expenditures directed toward these initiatives. The company paid a dividend of $0.45 per share in 2023, reflecting a conservative payout policy aimed at retaining capital for reinvestment. Future growth will depend on successful execution of its EV roadmap and market adoption.

Valuation And Market Expectations

With a market cap of $50 billion, GM trades at a valuation reflecting its cyclical nature and transition risks. Investors likely weigh its legacy strength against execution risks in electrification and autonomy. The stock’s beta suggests heightened sensitivity to economic cycles and sector disruptions.

Strategic Advantages And Outlook

GM’s scale, brand portfolio, and technological investments provide strategic advantages in a transforming industry. The outlook hinges on its ability to pivot toward electric vehicles while maintaining profitability in its core business. Challenges include competitive pressures and macroeconomic uncertainties, but its diversified operations and innovation focus position it for long-term resilience.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount