investorscraft@gmail.com

Intrinsic ValueGama Aviation Plc (GMAA.L)

Previous Close£107.50
Intrinsic Value
Upside potential
Previous Close
£107.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gama Aviation Plc operates as a global provider of business aviation services, catering to high-net-worth individuals, corporations, and government agencies. The company’s diversified revenue streams stem from three core segments: Business Aviation, Special Mission, and Technology and Outsourcing. Its Business Aviation segment focuses on aircraft management, charter services, and maintenance solutions, while the Special Mission segment delivers specialized air ambulance, surveillance, and infrastructure support. The Technology and Outsourcing segment enhances operational efficiency through digital flight management and crew scheduling tools. Positioned in the competitive aviation services sector, Gama Aviation differentiates itself through its global footprint, spanning the Middle East, the U.S., Asia, and Europe, and its ability to offer end-to-end solutions. The company’s expertise in niche markets, such as air ambulance and intelligence services, provides resilience against cyclical downturns in private aviation demand. However, its market position is challenged by capital-intensive operations and fluctuating fuel costs, requiring disciplined cost management to sustain margins.

Revenue Profitability And Efficiency

In FY 2022, Gama Aviation reported revenue of £285.6 million but recorded a net loss of £8.6 million, reflecting operational challenges in a post-pandemic recovery phase. The diluted EPS of -0.13 GBp underscores profitability pressures. However, operating cash flow stood at £31.4 million, indicating reasonable liquidity generation, while capital expenditures of £5.8 million suggest restrained investment activity.

Earnings Power And Capital Efficiency

The company’s negative net income highlights earnings volatility, likely influenced by fixed-cost structures and sector-specific headwinds. Operating cash flow coverage of capital expenditures appears adequate, but elevated total debt of £88.8 million raises questions about long-term capital efficiency, particularly given the absence of dividend distributions.

Balance Sheet And Financial Health

Gama Aviation’s balance sheet shows £22.4 million in cash and equivalents against £88.8 million in total debt, indicating a leveraged position. The lack of dividends and moderate capex suggest a focus on debt management, though liquidity remains tight. The company’s beta of 0.507 implies lower volatility relative to the market, possibly due to its diversified service offerings.

Growth Trends And Dividend Policy

Growth prospects hinge on recovery in global business aviation demand and expansion in high-margin Special Mission services. The company has not paid dividends, prioritizing reinvestment and debt reduction. Future trends will depend on macroeconomic conditions and its ability to capitalize on outsourcing trends in aviation logistics.

Valuation And Market Expectations

With a market cap of £69.7 million, the company trades at a discount to revenue, reflecting investor skepticism about near-term profitability. The low beta suggests muted expectations, though a turnaround in earnings could re-rate the stock if operational improvements materialize.

Strategic Advantages And Outlook

Gama Aviation’s global reach and diversified service portfolio provide strategic insulation against regional downturns. Its focus on high-value niches like air ambulance and government contracts offers stability. However, the outlook remains cautious due to leverage and sector-wide cost pressures. Success will depend on executing cost efficiencies and scaling higher-margin segments.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount