Data is not available at this time.
Genmab A/S is a leading biotechnology company specializing in the development and commercialization of differentiated antibody therapeutics for oncology and other serious diseases. The company operates primarily through collaborations with global pharmaceutical partners, leveraging its proprietary antibody technologies such as DuoBody, HexaBody, and DuoHexaBody to create next-generation treatments. Genmab’s revenue model is driven by milestone payments, royalties, and co-commercialization agreements, with key products including Darzalex (daratumumab) and Kesimpta (ofatumumab). The company has established a strong market position in the oncology space, supported by its innovative pipeline and strategic alliances with industry leaders like Johnson & Johnson and AbbVie. Genmab’s focus on cutting-edge science and targeted therapies positions it as a key player in the rapidly evolving biopharmaceutical sector, with a reputation for high-quality R&D and commercialization expertise.
Genmab reported robust revenue of DKK 21.5 billion for FY 2024, reflecting strong performance from its partnered products and milestone achievements. Net income stood at DKK 7.8 billion, with diluted EPS of DKK 12.14, underscoring the company’s profitability. Operating cash flow was healthy at DKK 7.8 billion, while capital expenditures remained modest at DKK -187 million, indicating efficient capital deployment and a focus on high-return R&D investments.
Genmab demonstrates strong earnings power, driven by high-margin royalty streams and collaborative revenue. The company’s capital efficiency is evident in its ability to generate substantial cash flow from operations relative to its R&D and commercialization spend. With a disciplined approach to resource allocation, Genmab maintains a balance between reinvesting in innovation and delivering shareholder value.
Genmab’s balance sheet remains solid, with DKK 9.9 billion in cash and equivalents and minimal total debt of DKK 1.0 billion. This strong liquidity position provides flexibility for strategic investments, pipeline expansion, and potential business development opportunities. The company’s low leverage and high cash reserves underscore its financial stability and capacity to navigate market uncertainties.
Genmab’s growth is fueled by its expanding product portfolio and deepening collaborations, with a pipeline targeting high-need oncology indications. The company does not currently pay dividends, opting instead to reinvest profits into R&D and strategic initiatives to sustain long-term growth. This approach aligns with its focus on innovation and value creation for stakeholders.
Genmab’s valuation reflects its strong revenue growth, profitability, and promising pipeline. Market expectations are anchored on the continued success of its partnered products and the potential of its proprietary technologies. The company’s ability to deliver on clinical milestones and commercialization targets will be key drivers of future valuation multiples.
Genmab’s strategic advantages lie in its proprietary antibody platforms, deep industry partnerships, and focus on high-impact therapies. The outlook remains positive, with a robust pipeline and expanding global footprint. The company is well-positioned to capitalize on emerging opportunities in oncology and beyond, supported by its financial strength and innovative capabilities.
Company filings, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |