Data is not available at this time.
Geratherm Medical AG is a specialized medical technology company operating in Germany, with a diversified portfolio across four key segments: Healthcare Diagnostic, Respiratory, Cardio/Stroke, and Medical Warming Systems. The company focuses on diagnostic and therapeutic solutions, including clinical thermometers, blood pressure monitors, pulmonary function diagnostics, and MRI-compatible incubators for neonatal care. Its products cater to pharmacies, hospitals, and clinics, with a presence in approximately 60 countries. Geratherm’s niche positioning in medical devices allows it to serve both consumer and professional healthcare markets, leveraging innovation in diagnostics and patient monitoring. The company’s LMT-branded incubators and stroke risk analysis tools underscore its commitment to high-value medical applications. Despite its small scale, Geratherm maintains a stable market presence through targeted exports and a focus on specialized medical needs.
In FY 2023, Geratherm reported revenue of €22.3 million, with net income of €1.1 million, reflecting a modest but stable profitability margin. The diluted EPS of €0.21 indicates efficient earnings distribution across its 5.4 million outstanding shares. Operating cash flow stood at €1.4 million, while capital expenditures were limited to €0.8 million, suggesting disciplined reinvestment in its niche operations.
The company’s earnings power is supported by its diversified medical technology segments, with a focus on high-margin diagnostic and therapeutic products. Capital efficiency appears balanced, with moderate capex and steady operating cash flow generation. The net income-to-revenue ratio of approximately 5% reflects its ability to maintain profitability in a competitive medical devices market.
Geratherm’s balance sheet shows €5.2 million in cash and equivalents against total debt of €7.2 million, indicating a manageable leverage position. The company’s liquidity appears adequate, with no immediate solvency concerns. Its financial health is stable, though further debt reduction could improve its risk profile.
Growth trends remain modest, with the company prioritizing steady expansion in its core markets. A dividend of €0.1 per share reflects a conservative but shareholder-friendly policy, aligning with its stable cash flow generation. International exports and product innovation could drive future growth.
With a market cap of €17.2 million, Geratherm trades at a relatively low valuation, reflecting its small-scale operations and niche focus. The beta of 0.39 suggests lower volatility compared to broader markets, appealing to risk-averse investors. Market expectations appear tempered, with limited speculative premium.
Geratherm’s strategic advantages lie in its specialized medical technology offerings and export-driven revenue model. The outlook remains stable, supported by demand for diagnostic and neonatal care products. However, scalability challenges and competition in the medical devices sector may limit rapid expansion.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |