Data is not available at this time.
Golden Metal Resources PLC operates in the precious metals exploration sector, focusing on tungsten, gold, copper, silver, and zinc deposits in Nevada, USA. The company's core revenue model hinges on advancing its mineral projects—Pilot Mountain, Garfield, and Stonewall—toward production or strategic partnerships. As a junior exploration firm, it competes in a capital-intensive industry where success depends on resource delineation, permitting, and commodity price trends. Its subsidiary status under Power Metal Resources plc provides strategic backing but also limits standalone financial flexibility. The company’s niche focus on tungsten—a critical mineral for industrial and defense applications—positions it in a specialized market with long-term demand drivers. However, its early-stage projects entail high execution risk and reliance on external financing. The broader sector context includes volatile metal prices and increasing regulatory scrutiny, which could impact project timelines and profitability.
Golden Metal reported minimal revenue of £30,000 (GBp) in FY2023, reflecting its pre-revenue exploration status. Net losses widened to £848,000 (GBp), driven by exploration costs and administrative expenses. Negative operating cash flow (£658,000 GBp) and capital expenditures (£1,496,000 GBp) underscore the capital-intensive nature of early-stage mineral development, with efficiency metrics constrained by limited operational scale.
The company’s diluted EPS of -£0.01 (GBp) highlights its current lack of earnings power, typical of exploration-stage firms. Capital efficiency remains challenged, with expenditures focused on resource definition rather than near-term production. The absence of debt mitigates financial risk, but reliance on equity financing could dilute existing shareholders.
Golden Metal maintains a clean balance sheet with £3,033,000 (GBp) in cash and no debt, providing liquidity for near-term exploration. However, the cash position is insufficient to fund multi-year development without additional capital raises. The lack of leverage is a positive, but the company’s financial health hinges on successful project advancement or external funding.
Growth is contingent on resource expansion and project feasibility studies, with no near-term revenue visibility. The company does not pay dividends, reinvesting all capital into exploration. Shareholder returns will depend on asset monetization or strategic transactions, which remain speculative at this stage.
The market cap of £55.4 million (GBp) reflects speculative optimism around its mineral claims, particularly tungsten. The negative beta (-0.056) suggests low correlation with broader markets, typical for micro-cap exploration stocks. Valuation lacks traditional metrics, with investors pricing in optionality on resource potential rather than fundamentals.
Golden Metal’s strategic advantage lies in its Nevada-focused portfolio, a mining-friendly jurisdiction, and tungsten’s critical mineral status. However, the outlook is highly uncertain, dependent on exploration success, funding, and commodity cycles. Near-term catalysts include drill results and partnership announcements, but execution risks remain elevated.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |