Data is not available at this time.
Graphene Manufacturing Group Ltd operates in the specialty chemicals sector, focusing on the development and commercialization of graphene-based technologies. The company's core revenue model centers on manufacturing and supplying graphene-enhanced energy solutions, including energy-saving products and energy storage systems. GMG serves diverse industrial segments such as facility management, transportation, food supply chains, automotive operations, and battery materials, positioning itself at the intersection of advanced materials and clean technology innovation. As an early-stage company in the emerging graphene market, GMG faces the dual challenge of scaling production capabilities while establishing commercial viability for its proprietary technologies. The company's market position reflects its status as a development-stage enterprise working to transition from research and development to commercial revenue generation in the competitive advanced materials landscape. GMG's strategic focus on practical applications like energy efficiency and battery enhancement differentiates its approach within the broader graphene industry, which spans multiple potential applications across various industrial sectors.
GMG remains in the early commercial stage with CAD $0.3 million in revenue for FY2024, reflecting the company's ongoing transition from development to market deployment. The company reported a net loss of CAD $7.4 million, consistent with its pre-revenue development phase where research and commercialization expenses exceed initial sales. Operating cash flow was negative CAD $5.0 million, indicating significant cash consumption as the company invests in scaling its graphene production and application technologies.
The company's diluted EPS of -CAD $0.0865 reflects the substantial investments required to establish commercial operations in the emerging graphene market. Capital expenditures of CAD $2.4 million demonstrate ongoing investment in production infrastructure and technology development. GMG's current earnings power is constrained by the early stage of its commercial operations, with profitability dependent on successful scaling and market adoption of its graphene-based solutions.
GMG maintains CAD $4.0 million in cash and equivalents against CAD $1.4 million in total debt, providing some financial flexibility for near-term operations. The company's financial position reflects its development-stage status, with liquidity sufficient to support ongoing research and initial commercialization efforts. The balance sheet structure is typical of early-stage technology companies, prioritizing investment in intellectual property and production capabilities over immediate profitability.
As a pre-revenue development company, GMG does not pay dividends, instead reinvesting all available capital into technology development and market expansion. Growth trends are primarily measured through technological milestones and commercial partnerships rather than traditional financial metrics. The company's focus remains on establishing commercial viability for its graphene applications before transitioning to sustainable revenue growth and eventual profitability.
With a market capitalization of approximately CAD $79.6 million and a beta of 1.48, GMG's valuation reflects high growth expectations inherent to emerging technology companies. The significant premium to current revenue levels indicates market anticipation of successful commercialization and future market penetration. The elevated beta suggests investors perceive substantial volatility and risk-reward potential relative to the broader market.
GMG's strategic position hinges on its proprietary graphene production technology and focus on practical energy applications. The company faces the critical challenge of transitioning from technology development to commercial scale operations. Near-term success depends on securing additional commercial partnerships, demonstrating product efficacy at scale, and managing cash resources effectively while pursuing market adoption in competitive energy and materials sectors.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |