investorscraft@gmail.com

Intrinsic ValueGroupe Minoteries S.A. (GMI.SW)

Previous CloseCHF242.00
Intrinsic Value
Upside potential
Previous Close
CHF242.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Groupe Minoteries SA operates as a specialized processor and marketer of grain and food raw materials in Switzerland, serving the consumer defensive sector. The company’s core revenue model is built on refining and distributing flour, organic flours, ready-to-use products like muesli and flakes, and breadcrumbs. With a heritage dating back to 1885, it has established a strong foothold in the Swiss agricultural farm products industry, catering to both retail and commercial clients. The company’s market position is reinforced by its focus on organic and high-quality grain products, aligning with Switzerland’s demand for premium, locally sourced food ingredients. Its vertically integrated operations—from processing to distribution—enhance cost control and supply chain reliability. While the Swiss market is mature, Groupe Minoteries benefits from stable demand for staple food products, though it faces competition from larger multinational players and private-label alternatives. Its niche in organic and specialty flours provides differentiation, supporting pricing power and customer loyalty in a competitive landscape.

Revenue Profitability And Efficiency

In its latest fiscal year, Groupe Minoteries reported revenue of CHF 145 million, with net income of CHF 5.4 million, reflecting a net margin of approximately 3.7%. Operating cash flow stood at CHF 9.5 million, though capital expenditures of CHF 7.7 million indicate ongoing investments in production capabilities. The company’s modest profitability suggests tight cost management in a low-margin industry, with efficiency driven by its integrated operations.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF 16.44 underscores its ability to generate earnings despite operating in a capital-intensive sector. With no reported debt and CHF 13.2 million in cash reserves, Groupe Minoteries maintains a conservative capital structure. Its capital efficiency is further evidenced by its ability to fund capex primarily through operating cash flow, reducing reliance on external financing.

Balance Sheet And Financial Health

Groupe Minoteries exhibits a robust balance sheet, with zero debt and cash equivalents of CHF 13.2 million. This strong liquidity position provides flexibility for strategic investments or weathering market downturns. The absence of leverage and consistent cash generation reflect a disciplined approach to financial management, aligning with its stable but slow-growth industry profile.

Growth Trends And Dividend Policy

The company’s growth is likely constrained by the mature Swiss market, though its focus on organic and specialty products may offer niche opportunities. A dividend of CHF 11 per share signals a commitment to shareholder returns, with a payout ratio that appears sustainable given its earnings and cash flow stability. However, long-term growth may require expansion into adjacent markets or product innovation.

Valuation And Market Expectations

With a market capitalization of CHF 77.9 million, the company trades at a modest valuation, reflecting its small-scale operations and sector dynamics. The negative beta of -0.063 suggests low correlation with broader market movements, typical for defensive food processors. Investors likely value Groupe Minoteries for its stability and dividend yield rather than high growth potential.

Strategic Advantages And Outlook

Groupe Minoteries’ strategic advantages lie in its long-standing Swiss market presence, vertical integration, and focus on quality and organic products. The outlook remains stable, with steady demand for staple foods offsetting limited growth prospects. Challenges include cost pressures from raw materials and competition, but its debt-free balance sheet and cash reserves provide resilience.

Sources

Company description, financial data from public filings, and market data from the Swiss Exchange (SIX).

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount