Data is not available at this time.
G Mining Ventures Corp. operates in the precious metals sector, focusing on gold exploration and development in Brazil. The company’s flagship Tocantinzinho project spans extensive land holdings in Pará State, positioning it as a key player in the region’s emerging gold mining landscape. Unlike established producers, GMIN is a development-stage company, deriving no revenue but investing heavily in advancing its asset toward production. The project’s scale and strategic location in a mining-friendly jurisdiction enhance its long-term potential, though execution risks remain inherent to pre-production ventures. The company’s market position hinges on successful project development, with its valuation reflecting investor expectations for future gold output rather than current earnings. Competing against both junior explorers and senior miners, GMIN must balance capital efficiency with aggressive timelines to capitalize on gold price trends and investor appetite for growth-stage mining opportunities.
As a pre-revenue company, G Mining Ventures reported no income in 2023, with a net loss of CAD 9.7 million. Negative EPS of CAD 0.0217 reflects ongoing exploration and development costs. Operating cash flow of CAD 322.6 million was overshadowed by capital expenditures of CAD 411.2 million, underscoring the capital-intensive nature of its development phase. Efficiency metrics remain inapplicable until production commences.
GMIN’s earnings power is currently unrealized, with all financial metrics tied to project advancement rather than operational performance. The negative net income and EPS highlight the company’s pre-production status. Capital efficiency is challenged by high capex, though the CAD 690.9 million cash position provides runway. Debt of CAD 43.1 million is modest relative to equity, but future funding needs may escalate as Tocantinzinho progresses.
The balance sheet shows CAD 69.1 million in cash against CAD 43.1 million in total debt, indicating a manageable leverage ratio. However, the negative operating cash flow after capex signals reliance on external financing. With no revenue, liquidity depends on equity raises or debt restructuring, typical for development-stage miners. The absence of dividends aligns with capital preservation priorities.
Growth is entirely project-driven, with Tocantinzinho’s development timeline critical to value creation. The lack of dividends reflects reinvestment needs. Shareholder returns will hinge on successful project execution and eventual production ramp-up. Market cap of CAD 4.55 billion suggests high growth expectations, though volatility (beta: -0.624) indicates sensitivity to gold prices and funding risks.
GMIN’s CAD 4.55 billion market cap implies significant embedded optimism for Tocantinzinho’s future output, despite zero current revenue. The negative beta suggests atypical price movements, possibly due to project-specific milestones outweighing broader market trends. Valuation multiples are inapplicable, leaving project NPV and resource estimates as primary drivers.
Strategic advantages include Tocantinzinho’s large land package and location in a mining-friendly region. The outlook depends on permitting, financing, and construction progress. Successful development could position GMIN as a mid-tier gold producer, but delays or cost overruns pose material risks. The company’s ability to secure additional funding will be pivotal in 2024–2025.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |