investorscraft@gmail.com

Intrinsic ValueGlobal Mofy Metaverse Limited (GMM)

Previous Close$1.92
Intrinsic Value
Upside potential
Previous Close
$1.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Global Mofy Metaverse Limited operates at the intersection of digital innovation and immersive technology, specializing in the development of virtual worlds and metaverse solutions. The company generates revenue through a combination of software licensing, virtual asset creation, and platform services tailored for enterprises and consumers. Positioned in the rapidly evolving metaverse sector, GMM leverages its expertise in 3D modeling, augmented reality, and blockchain integration to differentiate itself from competitors. Its market positioning is reinforced by strategic partnerships and a focus on scalable, high-margin digital products. The company targets both B2B and B2C segments, catering to industries such as gaming, entertainment, and virtual commerce. As the metaverse gains traction, GMM aims to capitalize on early-mover advantages while navigating a fragmented and highly competitive landscape.

Revenue Profitability And Efficiency

For FY 2024, Global Mofy Metaverse reported revenue of $41.4 million, with net income of $12.1 million, reflecting a robust net margin of approximately 29%. Operating cash flow stood at $18.1 million, indicating strong cash conversion from operations. The minimal capital expenditures of $5,552 suggest a capital-light business model, further underscoring operational efficiency and scalability in its digital offerings.

Earnings Power And Capital Efficiency

The company’s diluted EPS of $0.42 demonstrates solid earnings power relative to its share count. With high operating cash flow and negligible capex, GMM exhibits exceptional capital efficiency, allowing for reinvestment in growth initiatives or potential shareholder returns. The absence of significant debt obligations further enhances its ability to allocate capital flexibly.

Balance Sheet And Financial Health

GMM maintains a healthy balance sheet, with cash and equivalents of $8.1 million and total debt of $6.0 million, resulting in a conservative leverage profile. The company’s liquidity position appears stable, supported by strong operating cash flows. This financial stability provides a cushion for strategic investments or market volatility.

Growth Trends And Dividend Policy

While the company has not declared dividends, its revenue and profitability trends suggest a focus on reinvesting earnings into growth opportunities. The metaverse sector’s expansion presents a tailwind, though execution risks remain. Investors should monitor adoption rates and competitive dynamics to assess long-term growth sustainability.

Valuation And Market Expectations

Given its niche positioning and profitability, GMM’s valuation likely reflects optimism around metaverse adoption. However, the lack of dividends and reliance on sector growth may introduce volatility. Market expectations hinge on the company’s ability to scale its platform and maintain margins amid increasing competition.

Strategic Advantages And Outlook

GMM’s strategic advantages lie in its early-mover status and technological expertise in virtual environments. The outlook depends on execution in capturing metaverse demand, though regulatory and technological shifts pose risks. Success will hinge on innovation, partnerships, and the ability to monetize its digital assets effectively.

Sources

Company filings, CIK 0001168164

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount