Data is not available at this time.
Grammer AG operates as a specialized supplier of automotive and commercial vehicle interior components, serving global OEMs with a diversified product portfolio. The company’s Automotive division focuses on ergonomic solutions such as headrests, armrests, and thermoplastic systems, catering to automakers and tier-1 suppliers. Its Commercial Vehicles division provides seating systems for trucks, buses, and industrial machinery, leveraging engineering expertise to meet stringent safety and comfort standards. Grammer’s market position is reinforced by its long-standing relationships with automotive and commercial vehicle manufacturers, supported by its 1880 heritage and subsidiary status under Ningbo Jifeng Auto Parts Co., Ltd. The company operates in a competitive but niche segment, where differentiation hinges on innovation, cost efficiency, and regional supply chain integration. While exposed to cyclical demand fluctuations, Grammer benefits from secular trends in vehicle electrification and ergonomic design, though margin pressures persist due to raw material volatility and OEM pricing dynamics.
Grammer reported revenue of €1.92 billion for the period, underscoring its scale in automotive interiors. However, net income stood at a loss of €92.5 million, reflecting operational challenges and potential cost inefficiencies. Operating cash flow of €25.7 million was overshadowed by capital expenditures of €62.2 million, indicating heavy reinvestment needs. The diluted EPS of -€6.33 further highlights profitability headwinds.
The company’s negative earnings and modest operating cash flow suggest limited near-term earnings power. Capital expenditures exceeded operating cash flow, signaling strained free cash flow generation. Grammer’s ability to improve capital efficiency hinges on cost restructuring and higher-margin product mix shifts, particularly in its Commercial Vehicles division.
Grammer’s balance sheet shows €219.8 million in cash against total debt of €696.3 million, indicating a leveraged position. The debt-to-equity ratio warrants monitoring, though liquidity appears manageable given the cash reserves. Asset turnover and working capital metrics are critical areas for improvement to stabilize financial health.
Revenue trends are tied to automotive production cycles, with growth contingent on OEM demand recovery. Grammer suspended dividends (€0 per share) to preserve capital, reflecting its focus on debt management and operational turnaround. Long-term growth may hinge on electrification-driven interior redesigns and expansion in emerging markets.
With a market cap of €112.6 million and a beta of 0.8, Grammer trades at a discount to peers, likely pricing in its profitability challenges. Investors appear cautious, awaiting evidence of margin recovery and debt reduction. The valuation implies skepticism about near-term earnings normalization.
Grammer’s strengths include its OEM relationships and ergonomic product expertise, but operational restructuring is critical. The outlook remains mixed, with opportunities in vehicle electrification offset by cyclical risks and margin pressures. Strategic focus should prioritize cost optimization and high-growth segments like commercial vehicle seating.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |