Data is not available at this time.
Gaming Realms plc operates in the digital gaming sector, specializing in mobile gaming content development, licensing, and social publishing. The company's core revenue model is bifurcated into Licensing and Social Publishing segments. The Licensing segment monetizes proprietary gaming content, including popular titles like Slingo, bingo, and slots, by licensing them to third-party operators. The Social Publishing segment focuses on freemium games, leveraging in-app purchases and advertising. Gaming Realms has carved a niche in the competitive online gambling market by combining innovative game mechanics with strategic partnerships, particularly in regulated markets like the UK and the US. Its emphasis on mobile-first, casual gaming experiences positions it well in an industry increasingly dominated by smartphone usage. The company’s ability to adapt to regulatory changes and its focus on scalable, low-cost distribution through licensing agreements underscore its resilient market positioning.
Gaming Realms reported revenue of 28.5 million GBp for the period, with net income of 8.8 million GBp, reflecting a healthy profitability margin. The company’s operating cash flow of 11.9 million GBp indicates strong cash generation, while capital expenditures of -5.8 million GBp suggest disciplined investment in growth. These metrics highlight efficient operations and a lean cost structure.
The company’s diluted EPS of 0.0287 GBp demonstrates its ability to translate revenue into shareholder value. With minimal total debt of 0.97 million GBp and robust cash reserves of 13.5 million GBp, Gaming Realms maintains a capital-efficient balance sheet, enabling reinvestment in content development and market expansion without overleveraging.
Gaming Realms exhibits a strong financial position, with cash and equivalents of 13.5 million GBp far exceeding its modest debt of 0.97 million GBp. This low leverage ratio, coupled with positive operating cash flow, underscores the company’s financial stability and capacity to navigate cyclical industry pressures.
The company has shown consistent growth in its licensing segment, driven by expanding partnerships and regulatory tailwinds in key markets. While Gaming Realms does not currently pay dividends, its focus on reinvesting profits into content innovation and geographic expansion aligns with its growth-oriented strategy.
With a market capitalization of approximately 134 million GBp and a beta of 0.901, Gaming Realms is perceived as a relatively stable player in the volatile gaming sector. The market appears to price in steady growth, reflecting confidence in its licensing-driven model and scalable operations.
Gaming Realms’ strategic advantages lie in its proprietary gaming IP, particularly the Slingo franchise, and its asset-light licensing model. The company is well-positioned to capitalize on the global shift toward mobile gaming and regulated online gambling. However, its outlook depends on maintaining regulatory compliance and sustaining innovation in a highly competitive landscape.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |