investorscraft@gmail.com

Intrinsic ValueGlobal Medical REIT Inc. (GMRE)

Previous Close$34.54
Intrinsic Value
Upside potential
Previous Close
$34.54

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Global Medical REIT Inc. (GMRE) is a specialized real estate investment trust (REIT) focused on acquiring and managing purpose-built healthcare facilities, primarily medical office buildings and other outpatient clinics. The company operates in the highly defensive healthcare real estate sector, leasing properties to tenants with strong credit profiles, including hospitals, physician groups, and healthcare systems. GMRE’s revenue model is driven by long-term triple-net leases, which provide stable rental income while shifting property expenses to tenants. The REIT targets mission-critical facilities in secondary markets, where demand for medical space remains resilient but competition is less intense compared to primary urban centers. This niche strategy allows GMRE to maintain high occupancy rates while benefiting from demographic tailwinds, such as an aging population and increasing outpatient care demand. The company’s portfolio is geographically diversified, mitigating regional risks, and its focus on tenant relationships enhances lease renewal probabilities. GMRE’s market position is that of a mid-cap healthcare REIT, competing with larger peers by emphasizing operational efficiency and disciplined capital allocation.

Revenue Profitability And Efficiency

In FY 2024, GMRE reported revenue of $138.4 million, reflecting steady growth in its leased portfolio. Net income stood at $6.6 million, with diluted EPS of $0.10, indicating modest profitability. Operating cash flow was robust at $70.0 million, underscoring the REIT’s ability to generate liquidity from its core operations. The absence of capital expenditures highlights GMRE’s asset-light model, relying on external acquisitions rather than development.

Earnings Power And Capital Efficiency

GMRE’s earnings power is anchored in its triple-net lease structure, which ensures predictable cash flows. The REIT’s capital efficiency is evident in its ability to fund acquisitions while maintaining leverage within manageable levels. However, diluted EPS of $0.10 suggests limited earnings scalability, likely due to interest expense and overhead costs. The dividend payout ratio, based on EPS, appears high, signaling reliance on non-core funding for distributions.

Balance Sheet And Financial Health

GMRE’s balance sheet shows $6.8 million in cash against total debt of $653.6 million, indicating a leveraged position typical for REITs. The debt load is serviceable given stable rental income, but refinancing risks persist in a rising-rate environment. The REIT’s financial health hinges on maintaining occupancy and lease renewals, as fixed obligations are significant relative to equity.

Growth Trends And Dividend Policy

GMRE’s growth is acquisition-driven, with limited organic expansion opportunities. The dividend of $0.84 per share offers a high yield, appealing to income-focused investors, but sustainability depends on consistent FFO generation. Portfolio diversification and selective asset recycling could support future growth, though external capital remains a constraint.

Valuation And Market Expectations

The market likely prices GMRE based on its dividend yield and healthcare sector defensiveness. Valuation multiples may reflect skepticism about earnings growth, given the REIT’s small scale and leverage. Investor expectations center on stable distributions and incremental portfolio expansion, with limited upside from operational improvements.

Strategic Advantages And Outlook

GMRE’s strategic advantages include its healthcare sector focus and triple-net lease model, which provide insulation against economic cycles. The outlook is cautiously optimistic, with growth contingent on access to capital and disciplined asset selection. Macro risks, such as interest rate volatility, could pressure margins, but demographic trends support long-term demand for medical real estate.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount