Data is not available at this time.
Greencore Group plc is a leading manufacturer of convenience food products, operating primarily in the UK and Ireland. The company specializes in chilled and ambient food categories, including sandwiches, salads, sushi, ready meals, and sauces, serving major retailers, discounters, and foodservice providers. Its vertically integrated supply chain and strong relationships with supermarket chains position it as a key player in the packaged foods sector, where demand for convenience and quality remains robust. Greencore’s diversified product portfolio and focus on innovation allow it to cater to evolving consumer preferences, such as healthier snacking and on-the-go meals. The company’s market position is reinforced by its operational scale, which enables cost efficiencies and consistent product availability. While competition is intense in the convenience food space, Greencore’s established retail partnerships and manufacturing expertise provide a competitive edge. The company also benefits from its presence in both private-label and branded segments, balancing margin stability with growth opportunities in niche categories like sushi and plant-based meals.
Greencore reported revenue of £1.81 billion for the period, with net income of £46.3 million, reflecting a modest but stable profitability margin. Operating cash flow stood at £112 million, indicating efficient working capital management, while capital expenditures of £31.5 million suggest disciplined reinvestment. The company’s ability to generate cash from operations supports its operational flexibility and debt servicing capacity.
Diluted EPS of 9.85 pence underscores the company’s earnings power, though margins remain tempered by input cost volatility and competitive pricing pressures. The balance between operating cash flow and capital expenditures highlights prudent capital allocation, with free cash flow likely directed toward debt reduction and selective growth initiatives.
Greencore maintains a manageable financial structure, with £57.3 million in cash and equivalents against £250.3 million in total debt. The leverage ratio appears sustainable given the company’s cash flow generation, though further deleveraging could enhance financial resilience. The balance sheet supports ongoing operations without significant liquidity constraints.
Revenue growth is likely tied to volume expansion and product innovation in the convenience food market. The company’s dividend of 2 pence per share signals a commitment to shareholder returns, though payout ratios remain conservative to prioritize balance sheet strength. Future growth may hinge on capturing trends like healthier eating and premium private-label demand.
With a market cap of approximately £948.6 million and a beta of 0.984, Greencore is viewed as a relatively stable defensive play. The valuation reflects expectations of steady, low-single-digit growth, with investors likely weighing input cost risks against the company’s operational efficiency and market positioning.
Greencore’s strategic advantages lie in its scaled manufacturing footprint, retailer partnerships, and adaptability to consumer trends. The outlook remains cautiously positive, with potential upside from cost optimization and category expansion, though macroeconomic pressures and competitive dynamics warrant monitoring.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |