investorscraft@gmail.com

Intrinsic ValueGenfit S.A. (GNFT.PA)

Previous Close5.60
Intrinsic Value
Upside potential
Previous Close
5.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Genfit S.A. is a biopharmaceutical company specializing in metabolic and liver-related diseases, operating in the highly competitive biotechnology sector. Its core revenue model hinges on drug development and diagnostic solutions, with key assets like Elafibranor (Phase 3 for primary biliary cholangitis) and NIS4 technology for NASH diagnosis. The company leverages strategic partnerships, such as its licensing agreement with Labcorp for NASHnext, to commercialize its innovations. Genfit’s focus on niche liver diseases positions it as a specialized player, though it faces significant R&D risks typical of clinical-stage biotech firms. Its pipeline diversification, including GNS561 for cholangiocarcinoma and Nitazoxanide for liver failure, underscores its ambition to address unmet medical needs. However, its market position remains contingent on successful clinical trials and regulatory approvals, which are critical for transitioning from development to commercialization.

Revenue Profitability And Efficiency

Genfit reported revenue of €67.0 million in the latest fiscal year, with a net income of €1.5 million, reflecting a narrow profitability margin. Operating cash flow stood at €15.2 million, supported by disciplined capital expenditures of €0.98 million. The company’s ability to maintain positive cash flow amid clinical trial expenses highlights its operational efficiency, though its long-term financial sustainability depends on pipeline success.

Earnings Power And Capital Efficiency

With diluted EPS of €0.03, Genfit’s earnings power remains modest, typical of a clinical-stage biotech firm. The company’s capital efficiency is underscored by its €81.8 million cash reserve, which provides a runway for ongoing trials. However, its total debt of €62.1 million suggests a balanced but leveraged financial structure, requiring careful management of R&D spend and partnership revenues.

Balance Sheet And Financial Health

Genfit’s balance sheet shows €81.8 million in cash and equivalents against €62.1 million in total debt, indicating a manageable leverage position. The absence of dividends aligns with its growth-focused strategy, reinvesting resources into pipeline development. Its financial health is stable for now, but reliance on future funding rounds or partnerships may be necessary to sustain operations.

Growth Trends And Dividend Policy

Genfit’s growth is tied to its clinical pipeline, with no current dividend policy, reflecting its reinvestment priorities. The company’s market cap of €192.6 million suggests investor optimism about its potential, though revenue growth will hinge on successful trial outcomes and commercialization. Its beta of 1.067 indicates moderate volatility, in line with biotech peers.

Valuation And Market Expectations

Genfit’s valuation reflects its clinical-stage status, with investors pricing in potential pipeline successes. The lack of profitability and high R&D costs are typical for the sector, but its partnerships and diagnostic ventures provide additional revenue streams. Market expectations are cautiously optimistic, pending regulatory milestones.

Strategic Advantages And Outlook

Genfit’s strategic advantages include its focused pipeline in liver diseases and diagnostic collaborations, which diversify its revenue base. The outlook hinges on Elafibranor’s Phase 3 results and NIS4’s adoption. Success in these areas could solidify its market position, though risks remain high given the sector’s inherent uncertainties.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount