investorscraft@gmail.com

Intrinsic ValueGeNeuro S.A. (GNRO.PA)

Previous Close0.03
Intrinsic Value
Upside potential
Previous Close
0.03

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

GeNeuro SA is a clinical-stage biopharmaceutical company focused on developing innovative treatments for neurodegenerative and autoimmune diseases. Its lead candidate, temelimab, a monoclonal antibody, targets multiple sclerosis (Phase IIb), type 1 diabetes (Phase IIa), and chronic inflammatory demyelinating polyneuropathy (Phase I). The company collaborates with academic and research institutions, including the National Institute of Neurological Disorders and Stroke, to explore therapies for conditions like amyotrophic lateral sclerosis and long-haul COVID. Operating in the highly competitive biotechnology sector, GeNeuro differentiates itself through its focus on human endogenous retrovirus (HERV) pathways, a niche yet promising area in autoimmune and neurological research. Despite its early-stage pipeline, the company’s strategic partnerships and targeted approach position it as a potential disruptor in treating complex diseases with high unmet medical needs.

Revenue Profitability And Efficiency

GeNeuro reported no revenue in FY 2023, reflecting its clinical-stage status. The company posted a net loss of EUR 14.8 million, with diluted EPS of -EUR 0.59, driven by R&D expenses. Operating cash flow was negative at EUR 10.1 million, while capital expenditures were minimal at EUR 12,500, indicating a focus on conserving liquidity for clinical development.

Earnings Power And Capital Efficiency

With no commercialized products, GeNeuro’s earnings power remains constrained by its reliance on funding for R&D. The company’s capital efficiency is under pressure, as evidenced by its negative operating cash flow and net losses. However, its collaborations may provide non-dilutive funding opportunities to extend its runway.

Balance Sheet And Financial Health

GeNeuro’s balance sheet shows EUR 1.8 million in cash and equivalents against total debt of EUR 13.4 million, highlighting liquidity challenges. The high debt-to-equity ratio suggests financial strain, though the company’s small market cap (EUR 2.4 million) reflects investor skepticism about near-term viability without additional financing.

Growth Trends And Dividend Policy

Growth hinges on clinical milestones, particularly for temelimab. The company has no dividend policy, typical for pre-revenue biotech firms, and reinvests all resources into pipeline advancement. Success in ongoing trials could attract partnerships or licensing deals, but delays or failures would exacerbate financial pressures.

Valuation And Market Expectations

GeNeuro’s valuation reflects its high-risk profile, with a market cap of EUR 2.4 million and a beta of 0.75. Investors appear cautious, pricing in uncertainty around clinical outcomes and funding needs. The stock’s performance will likely remain volatile, tied to trial updates and capital raises.

Strategic Advantages And Outlook

GeNeuro’s focus on HERV-related therapies offers a differentiated approach, but its outlook depends on clinical success and securing additional funding. Near-term risks include cash burn and trial setbacks, while long-term potential lies in addressing underserved markets like neuroinflammatory diseases. Partnerships or positive data could revalue the stock, but the path to commercialization remains uncertain.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount