investorscraft@gmail.com

Intrinsic Value of Gentex Corporation (GNTX)

Previous Close$23.13
Intrinsic Value
Upside potential
Previous Close
$23.13

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gentex Corporation is a leading supplier of automotive technology, specializing in advanced electronic products for the global automotive industry. The company’s core offerings include automatic-dimming rearview mirrors, camera-based driver-assistance systems, and connected car solutions. Gentex operates in a highly competitive sector dominated by technological innovation, where its vertically integrated manufacturing and strong R&D capabilities provide a competitive edge. The company serves major automakers worldwide, leveraging long-term contracts and a reputation for reliability to maintain its market position. Gentex’s revenue model is driven by volume sales to OEMs, with a focus on premium features that command higher margins. Its market leadership in auto-dimming mirrors and expanding footprint in advanced driver-assistance systems (ADAS) position it well for growth in an increasingly tech-driven automotive landscape.

Revenue Profitability And Efficiency

Gentex reported revenue of $2.31 billion for FY 2024, with net income of $404.5 million, reflecting a net margin of approximately 17.5%. The company generated $498.2 million in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures totaled $144.7 million, indicating disciplined reinvestment to support growth. These metrics underscore Gentex’s ability to maintain profitability while funding innovation and operational scalability.

Earnings Power And Capital Efficiency

Diluted EPS stood at $1.76, highlighting the company’s earnings resilience despite industry volatility. Gentex’s debt-free balance sheet and $233.3 million in cash equivalents provide significant financial flexibility. The absence of leverage enhances capital efficiency, allowing the company to allocate resources toward R&D and shareholder returns without liquidity constraints.

Balance Sheet And Financial Health

Gentex maintains a robust balance sheet, with no debt and $233.3 million in cash and equivalents. This conservative financial structure minimizes risk and supports strategic initiatives. The company’s strong liquidity position and consistent cash flow generation underscore its financial stability, making it well-positioned to navigate economic cycles and invest in growth opportunities.

Growth Trends And Dividend Policy

Gentex has demonstrated steady growth, driven by increasing adoption of its advanced automotive technologies. The company paid a dividend of $0.48 per share, reflecting a commitment to returning capital to shareholders. While dividend yields remain modest, the payout is supported by strong free cash flow, suggesting potential for future increases as earnings grow.

Valuation And Market Expectations

Gentex’s valuation reflects its leadership in automotive electronics and growth potential in ADAS. The market appears to price in expectations of sustained innovation and margin stability. However, competitive pressures and cyclical auto demand could influence future multiples, requiring careful monitoring of execution and industry trends.

Strategic Advantages And Outlook

Gentex’s strategic advantages include its technological expertise, OEM relationships, and debt-free balance sheet. The outlook remains positive, supported by secular trends toward vehicle electrification and safety systems. Execution risks include supply chain disruptions and pricing pressures, but the company’s strong market position and financial health provide a solid foundation for long-term success.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount