Data is not available at this time.
Compagnie de Saint-Gobain S.A. is a global leader in the design, manufacture, and distribution of high-performance materials and construction solutions, operating across five key segments: High Performance Solutions, Northern Europe, Southern Europe-Middle East & Africa, Americas, and Asia-Pacific. The company serves diverse markets, including building and automotive industries, with a broad portfolio of products such as glazing solutions, plaster-based construction materials, insulation systems, and mortars. Its well-established brands, including Saint-Gobain, Isover, Weber, and Placo, reinforce its market presence, particularly in renovation and sustainable construction. Saint-Gobain’s vertically integrated operations and extensive distribution network enable it to maintain a competitive edge in both mature and emerging markets. The company’s focus on innovation and sustainability, such as energy-efficient building solutions, positions it as a key player in the transition toward greener construction practices. With a heritage dating back to 1665, Saint-Gobain benefits from deep industry expertise, long-term customer relationships, and a resilient business model that balances cyclical demand across geographies.
Saint-Gobain reported revenue of CHF 46.57 billion for the fiscal year ending December 2024, with net income reaching CHF 2.84 billion, reflecting a steady profitability margin. The company generated CHF 5.57 billion in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures of CHF 2.08 billion indicate continued investment in growth and operational improvements, supporting long-term competitiveness.
The company’s diluted EPS of CHF 5.64 underscores its earnings strength, supported by disciplined cost management and pricing power across its diversified product lines. Saint-Gobain’s ability to generate robust cash flows relative to capital deployed highlights its capital efficiency, ensuring sustainable returns for shareholders while funding strategic initiatives.
Saint-Gobain maintains a solid balance sheet with CHF 8.46 billion in cash and equivalents, providing liquidity for strategic flexibility. Total debt stands at CHF 17.84 billion, reflecting prudent leverage levels given its stable cash flows. The company’s financial health remains sound, with sufficient liquidity to navigate market cycles and invest in growth opportunities.
Saint-Gobain has demonstrated consistent growth through geographic expansion and product innovation, particularly in sustainable construction solutions. The company’s dividend policy remains shareholder-friendly, with a dividend per share of CHF 1.97, reflecting its commitment to returning capital while maintaining reinvestment capacity for future growth.
With a market capitalization of CHF 42.5 billion and a beta of 1.24, Saint-Gobain is viewed as a stable yet moderately cyclical investment. The market appears to price in expectations of steady growth, supported by the company’s strong market position and resilience in the construction sector.
Saint-Gobain’s strategic advantages include its diversified product portfolio, global footprint, and leadership in sustainable construction solutions. The company is well-positioned to benefit from long-term trends in energy efficiency and urbanization. While macroeconomic uncertainties may pose short-term challenges, its strong execution and innovation pipeline provide a solid foundation for sustained performance.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |