Data is not available at this time.
Groupe Gorgé SA operates as a diversified industrial technology company with three core divisions: Drones and Systems, Engineering and Protection Systems, and 3D Printing. The company serves high-stakes sectors such as defense, maritime, aeronautics, nuclear, and energy with specialized solutions like autonomous drones, fire protection systems, and additive manufacturing. Its Drones and Systems division focuses on mission-critical applications in hostile environments, leveraging advanced robotics and simulation technologies. The Engineering and Protection Systems division provides passive and active fire safety solutions for industrial clients, while the 3D Printing division caters to niche markets like dental, audiology, and aerospace with customized materials and software. Groupe Gorgé occupies a unique position by integrating cutting-edge technologies across these segments, though it faces competition from larger defense contractors and industrial automation firms. Its market positioning is bolstered by its focus on high-margin, specialized applications rather than mass-market products.
In FY 2021, Groupe Gorgé reported revenue of €178.3 million, with net income of €8.6 million, reflecting a modest but positive margin. The diluted EPS stood at €0.50, indicating stable profitability. However, operating cash flow was negative at €-11.8 million, partly due to capital expenditures of €-25.3 million, suggesting reinvestment in technology and operations. The company’s ability to sustain profitability amid these investments will be critical for future efficiency gains.
The company’s earnings power is supported by its diversified industrial technology segments, though operating cash flow challenges highlight capital intensity. With a beta of 1.20, Groupe Gorgé exhibits higher volatility than the market, reflecting its exposure to cyclical industries like defense and aerospace. The balance between R&D spending and profitability will determine its long-term capital efficiency.
Groupe Gorgé’s balance sheet shows €42.9 million in cash and equivalents against total debt of €142.0 million, indicating a leveraged position. The debt load may constrain flexibility, though the company’s niche market focus could provide stability. Investors should monitor liquidity and debt servicing capacity, especially given the capital-intensive nature of its operations.
The company paid a dividend of €14.54 per share in FY 2021, an unusually high figure relative to its earnings, which may not be sustainable. Growth prospects hinge on demand for specialized drones, fire protection systems, and 3D printing in industrial and defense applications. Future dividend policy will likely depend on cash flow generation and debt reduction.
With a market capitalization not explicitly provided, valuation metrics are unclear. However, the company’s beta suggests investors price in higher risk, possibly due to its niche focus and leverage. Market expectations may be tempered by cash flow challenges, though its technological differentiation could support long-term value.
Groupe Gorgé’s strategic advantages lie in its specialized technologies and diversified industrial applications. The outlook depends on its ability to monetize R&D investments, manage debt, and sustain profitability in cyclical markets. Success in expanding its 3D printing and drone solutions could offset risks in traditional defense and engineering segments.
Company description, financial data from public filings (FY 2021), and market data from EURONEXT.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |