investorscraft@gmail.com

Intrinsic ValueGoldMining Inc. (GOLD.TO)

Previous Close$2.14
Intrinsic Value
Upside potential
Previous Close
$2.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

GoldMining Inc. is a mineral exploration company specializing in the acquisition, exploration, and development of gold and gold-copper projects across the Americas. The company operates a diversified portfolio of resource-stage projects in Canada, the U.S., Brazil, Colombia, and Peru, including the La Mina and Titiribi projects in Colombia, the Whistler project in Alaska, and the São Jorge project in Brazil. As a junior mining company, GoldMining focuses on advancing its projects through feasibility studies and strategic partnerships, positioning itself to capitalize on rising gold prices and increasing demand for precious metals. The company’s market position is defined by its early-stage asset base, which offers significant exploration upside but also carries inherent risks associated with resource development. Unlike producers, GoldMining generates no revenue from operations, relying instead on financing and strategic transactions to fund exploration. Its competitive edge lies in its geographically diversified portfolio and technical expertise in identifying undervalued gold assets in politically stable jurisdictions.

Revenue Profitability And Efficiency

GoldMining Inc. reported no revenue for the period, reflecting its status as a pre-production exploration company. The net loss stood at CAD 25.3 million, with diluted EPS of -CAD 0.13, driven by exploration expenses and administrative costs. Operating cash flow was negative at CAD 22.5 million, while capital expenditures were minimal at CAD 549,000, indicating restrained investment in project development during the period.

Earnings Power And Capital Efficiency

The company’s lack of operating revenue underscores its reliance on external financing to sustain exploration activities. With negative earnings and cash flow, capital efficiency metrics are not applicable in a traditional sense. GoldMining’s ability to advance projects hinges on securing funding through equity raises, joint ventures, or asset sales, given its limited internal cash generation.

Balance Sheet And Financial Health

GoldMining’s balance sheet shows CAD 11.9 million in cash and equivalents, providing limited liquidity for ongoing operations. Total debt is negligible at CAD 387,000, reducing near-term solvency risks. However, the company’s financial health is constrained by its cash burn rate, necessitating additional capital to avoid operational disruptions or project delays.

Growth Trends And Dividend Policy

Growth is contingent on successful exploration outcomes and project advancement, with no near-term production expected. The company does not pay dividends, reinvesting all available capital into exploration. Shareholder returns depend entirely on asset appreciation or strategic transactions, such as joint ventures or outright sales of projects.

Valuation And Market Expectations

With a market cap of CAD 207.8 million, GoldMining trades as a speculative play on gold price movements and exploration success. The absence of revenue or earnings makes traditional valuation metrics irrelevant. Investors likely price in optionality on its project portfolio, with a beta of 1.396 reflecting higher volatility relative to the broader market.

Strategic Advantages And Outlook

GoldMining’s strategic advantage lies in its diversified asset base and focus on politically stable regions. The outlook remains speculative, tied to gold prices and the company’s ability to monetize its projects through partnerships or sales. Success hinges on exploration results, funding availability, and broader commodity market conditions, with significant upside potential but high execution risk.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount