Data is not available at this time.
Good Energy Group PLC operates as a renewable energy utility in the UK, specializing in electricity generation and supply from wind and solar sources. The company’s vertically integrated model includes power purchase, generation, and retail distribution, targeting environmentally conscious consumers and businesses. It differentiates itself through a commitment to 100% renewable energy, micro-generation support, and EV market data services, positioning as a niche player in the competitive UK utilities sector. The firm’s focus on sustainability aligns with growing regulatory and consumer demand for clean energy, though its market share remains modest compared to larger, diversified utilities. By leveraging its expertise in distributed renewable generation and customer-centric services, Good Energy maintains a defensible niche in a rapidly evolving energy landscape.
In FY 2023, Good Energy reported revenue of £254.7 million (GBp), reflecting its core electricity and gas sales. Net income stood at £2.9 million (GBp), with diluted EPS of 0.17 GBp, indicating modest but positive profitability. Operating cash flow of £20.3 million (GBp) suggests stable operational efficiency, while minimal capital expenditures (-£0.2 million GBp) highlight a lean asset-light approach.
The company’s earnings power is driven by its renewable energy portfolio, with operating cash flow covering capital needs comfortably. Low debt (£6.2 million GBp) and a cash reserve of £41.3 million (GBp) underscore prudent capital management, though its small scale limits absolute returns compared to larger peers.
Good Energy maintains a robust balance sheet, with cash and equivalents (£41.3 million GBp) significantly exceeding total debt (£6.2 million GBp). This liquidity position supports flexibility for strategic investments or dividends, while its low leverage ratio indicates minimal financial risk.
Growth is tied to UK renewable energy adoption, with the firm paying a dividend of 3 GBp per share in FY 2023. However, its small market cap (£90.5 million) and niche focus may constrain aggressive expansion, making dividend sustainability reliant on steady cash flows.
Trading at a market cap of £90.5 million, the stock’s beta (0.41) suggests lower volatility versus the broader market. Investors likely price in modest growth, balancing its renewable niche against scale limitations.
Good Energy’s focus on renewables and decentralized generation aligns with long-term energy trends, but competition from larger utilities and regulatory shifts pose risks. Its ability to innovate in EV services and micro-generation could unlock incremental growth.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |