Data is not available at this time.
Alphabet Inc. operates as a global technology leader, primarily through its Google Services, Google Cloud, and Other Bets segments. The company dominates the digital advertising space with platforms like Google Search, YouTube, and Android, leveraging its vast user base to drive ad revenue. Additionally, it monetizes hardware sales (Pixel, Nest, Fitbit) and digital content via Google Play. Google Cloud is a key growth driver, offering enterprise-grade cloud infrastructure and collaboration tools (Google Workspace), competing with AWS and Microsoft Azure. Other Bets explores emerging opportunities in health tech and internet services, though these remain a minor revenue contributor. Alphabet’s market position is reinforced by its innovation in AI, machine learning, and data analytics, ensuring sustained relevance in a rapidly evolving tech landscape. Its diversified revenue streams and strong brand equity provide resilience against sector volatility.
Alphabet reported CHF 350.0 billion in revenue for FY 2024, with net income of CHF 100.1 billion, reflecting robust profitability. The company’s operating cash flow of CHF 125.3 billion underscores efficient operations, though capital expenditures of CHF -52.5 billion indicate heavy reinvestment in infrastructure and R&D. Diluted EPS of CHF 8.06 highlights strong earnings power per share.
Alphabet’s earnings are driven by high-margin advertising revenue, supplemented by growing contributions from Google Cloud. The company maintains capital efficiency with disciplined investments in innovation and scalable platforms, ensuring long-term returns. Its ability to monetize vast user data and maintain low customer acquisition costs further enhances profitability.
Alphabet’s balance sheet remains solid, with CHF 23.5 billion in cash and equivalents against CHF 25.5 billion in total debt, reflecting minimal leverage. The company’s strong liquidity position supports aggressive growth initiatives and potential M&A activity, while its low debt levels mitigate financial risk.
Alphabet’s growth is fueled by digital advertising expansion, cloud adoption, and hardware sales. While the company initiated a dividend (CHF 0.70 per share), its primary focus remains reinvesting cash flows into high-growth areas like AI and cloud computing, aligning with its long-term strategic priorities.
With a market cap of CHF 1.68 trillion, Alphabet trades at a premium, reflecting investor confidence in its dominant market position and growth prospects. The beta of 1.01 suggests alignment with broader market volatility, while expectations hinge on sustained innovation and cloud segment performance.
Alphabet’s competitive moat lies in its data-driven advertising ecosystem, AI leadership, and scalable cloud infrastructure. The outlook remains positive, with growth opportunities in AI, automation, and enterprise cloud services, though regulatory scrutiny and competition pose risks.
10-K filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |